| 250.83 | 233.21 | 249.26 | 277.17 | 381.16 |
| 2.94 | 5 | 8.88 | - | - |
Cash & Short-Term Investments | 253.76 | 238.21 | 258.14 | 277.17 | 381.16 |
| 6.53% | -7.72% | -6.87% | -27.28% | -5.80% |
| 173.68 | 158.84 | 179.22 | 252.46 | 778.48 |
| 4.32 | 1 | 0.38 | 0.49 | 0.13 |
| 178 | 159.84 | 179.6 | 252.95 | 778.61 |
| 227.23 | 200.96 | 168.72 | 220.62 | 260.92 |
| 658.98 | 599.01 | 606.46 | 750.74 | 1,421 |
Net Property, Plant & Equipment | 57.59 | 67.8 | 170.05 | 200.7 | 296.28 |
| 66.01 | 68.84 | 50.74 | 53.5 | 21.63 |
| 14.08 | 14.54 | 0.46 | 0.46 | 0.46 |
| 65.01 | 66.72 | 76.69 | 77.31 | 73 |
| 76.49 | 67.3 | 42.6 | 6.91 | 45.4 |
|
| 236.25 | 258.1 | 249.42 | 289.83 | 804.39 |
| 123.78 | 85.44 | 91.06 | 102.19 | 164.71 |
| 53 | 50 | 30 | 150 | 216.71 |
Current Portion of Leases | 17.28 | 16.74 | 16.95 | 10.08 | 14.89 |
| - | - | 2.73 | 4.03 | 7.24 |
Other Current Liabilities | 28.37 | 5.07 | 4.89 | 2.94 | 14.32 |
Total Current Liabilities | 458.67 | 415.35 | 395.04 | 559.07 | 1,222 |
| 6.99 | - | - | - | 20 |
| 14.97 | 24.08 | 129.3 | 176.03 | 249.18 |
Other Long-Term Liabilities | 25.7 | 15.52 | 12.25 | 12.49 | 5.12 |
Total Long-Term Liabilities | 47.65 | 39.61 | 141.55 | 188.52 | 274.3 |
|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| -29.51 | -29.51 | -28.58 | -15.31 | -9.55 |
Additional Paid-in Capital | 910.21 | 909.93 | 905.96 | 904.94 | 896.77 |
Accumulated Other Comprehensive Income | -14.7 | -12.86 | -14.06 | -17.7 | -27.3 |
| -454.85 | -458.89 | -458.24 | -531.13 | -499.94 |
Total Common Shareholders' Equity | 411.23 | 408.74 | 405.15 | 340.88 | 360.06 |
| 20.62 | 20.5 | 5.26 | 1.15 | 0.85 |
| 431.85 | 429.24 | 410.42 | 342.03 | 360.91 |
Total Liabilities & Equity | 938.17 | 884.2 | 947.01 | 1,090 | 1,857 |
| 92.23 | 90.83 | 176.25 | 336.11 | 500.78 |
| 161.53 | 147.38 | 81.89 | -58.94 | -119.62 |
| 9.60% | 79.98% | - | - | - |
| 16.01 | 14.78 | 8.18 | -5.77 | -11.71 |
| 411.23 | 408.74 | 405.15 | 340.88 | 360.06 |
| 40.75 | 40.99 | 40.48 | 33.36 | 35.24 |
| 331.14 | 325.36 | 353.95 | 286.92 | 337.98 |
Tangible Book Value Per Share | 32.81 | 32.63 | 35.36 | 28.08 | 33.07 |