Humana Inc. (HUM)
NYSE: HUM · Real-Time Price · USD
295.71
+1.74 (0.59%)
Nov 21, 2024, 4:00 PM EST - Market closed

Humana Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,3592,4892,8062,9333,3672,707
Upgrade
Depreciation & Amortization
377328320270265232
Upgrade
Other Amortization
589589525443351343
Upgrade
Gain (Loss) on Sale of Assets
---237---
Upgrade
Gain (Loss) on Sale of Investments
-554205-999-838-62
Upgrade
Stock-Based Compensation
241230216180181163
Upgrade
Change in Accounts Receivable
-320-337-54-280-85-32
Upgrade
Change in Unearned Revenue
-7,341-2032-6571-36
Upgrade
Change in Insurance Reserves / Liabilities
9299159751042,1391,142
Upgrade
Change in Other Net Operating Assets
179-477-419-31518589
Upgrade
Other Operating Activities
-33-59-3456244252
Upgrade
Operating Cash Flow
-3,6403,9814,5872,2625,6395,284
Upgrade
Operating Cash Flow Growth
--13.21%102.79%-59.89%6.72%143.17%
Upgrade
Capital Expenditures
-704-1,004-1,137-1,342-964-736
Upgrade
Sale of Property, Plant & Equipment
2102101726--
Upgrade
Cash Acquisitions
-47-233-337-4,187-709-
Upgrade
Investment in Securities
-3,230-2,465-2,250-1,053-1,392-542
Upgrade
Investing Cash Flow
-3,771-3,492-1,006-6,556-3,065-1,278
Upgrade
Short-Term Debt Issued
-366-35839054
Upgrade
Long-Term Debt Issued
-2,5441,9825,4842,088987
Upgrade
Total Debt Issued
2,3122,9101,9825,8422,4781,041
Upgrade
Total Debt Repaid
-1,004-2,332-3,404-2,078-1,400-1,410
Upgrade
Net Debt Issued (Repaid)
1,308578-1,4223,7641,078-369
Upgrade
Issuance of Common Stock
-----58
Upgrade
Repurchases of Common Stock
-1,339-1,573-2,096-79-1,820-1,070
Upgrade
Common Dividends Paid
-534-531-392-354-323-291
Upgrade
Other Financing Activities
235-1583-1049-
Upgrade
Financing Cash Flow
-2,621-856-1,9143,015-1,955-2,295
Upgrade
Net Cash Flow
-10,032-3671,667-1,2796191,711
Upgrade
Free Cash Flow
-4,3442,9773,4509204,6754,548
Upgrade
Free Cash Flow Growth
--13.71%275.00%-80.32%2.79%191.35%
Upgrade
Free Cash Flow Margin
-3.78%2.80%3.71%1.11%6.06%7.01%
Upgrade
Free Cash Flow Per Share
-35.7723.9227.157.1135.1533.76
Upgrade
Cash Interest Paid
493394354285258212
Upgrade
Cash Income Tax Paid
6109977582271,132518
Upgrade
Levered Free Cash Flow
-10,685759.634,490-694.252,0942,294
Upgrade
Unlevered Free Cash Flow
-10,2841,0684,741-490.52,2712,445
Upgrade
Change in Net Working Capital
12,8021,879-2,1462,009678-448
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.