Huron Consulting Group Inc. (HURN)
NASDAQ: HURN · Real-Time Price · USD
121.37
+4.86 (4.17%)
Jul 28, 2026, 4:00 PM EDT - Market closed
Huron Consulting Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,810 | 1,699 | 1,522 | 1,399 | 1,159 | 926.96 | |
Revenue Growth | 13.60% | 11.65% | 8.80% | 20.69% | 25.03% | 6.42% |
Cost of Revenue | 1,231 | 1,159 | 1,046 | 979.46 | 812.55 | 658.15 |
Gross Profit | 579.25 | 540.41 | 476.01 | 419.29 | 346.41 | 268.81 |
Selling, General & Admin | 335.67 | 318.02 | 286.66 | 257.93 | 209.57 | 178.08 |
Depreciation & Amortization Expenses | 37.42 | 31.62 | 24.82 | 24.91 | 27.36 | 25.49 |
Other Operating Expenses | 16 | 6.06 | 24.11 | 11.99 | 10.1 | 12.4 |
Total Operating Expenses | 389.09 | 355.7 | 335.59 | 294.83 | 247.04 | 215.97 |
Operating Income | 187.02 | 178.57 | 168.82 | 125.35 | 99.76 | 52.84 |
Interest Expense | -40.1 | -34.2 | -25.35 | -19.57 | -11.88 | -8.15 |
Other Non-Operating Income (Expense) | 8.98 | -9.29 | 10.54 | -21.88 | 20.7 | 35.35 |
Total Non-Operating Income (Expense) | -31.12 | -43.49 | -14.8 | -41.45 | 8.82 | 27.2 |
Pretax Income | 155.89 | 135.08 | 154.02 | 83.9 | 108.58 | 80.04 |
Provision for Income Taxes | 40.34 | 30.04 | 37.39 | 21.42 | 33.03 | 17.05 |
Net Income | 115.56 | 105.04 | 116.63 | 62.48 | 75.55 | 62.99 |
Net Income to Common | 115.56 | 105.04 | 116.63 | 62.48 | 75.55 | 62.99 |
Net Income Growth | 9.94% | -9.93% | 86.66% | -17.30% | 19.95% | - |
Shares Outstanding (Basic) | 17 | 17 | 18 | 19 | 20 | 21 |
Shares Outstanding (Diluted) | 17 | 18 | 19 | 20 | 21 | 22 |
Shares Change | -5.18% | -3.34% | -5.04% | -5.52% | -4.87% | -0.33% |
EPS (Basic) | 6.82 | 6.02 | 6.52 | 3.32 | 3.73 | 2.94 |
EPS (Diluted) | 6.68 | 5.84 | 6.27 | 3.19 | 3.64 | 2.89 |
EPS Growth | 16.58% | -6.86% | 96.55% | -12.36% | 25.95% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 161 | 182.96 | 192.67 | 125.82 | 72.85 | 7.12 |
Free Cash Flow Growth | -14.89% | -5.04% | 53.13% | 72.70% | 923.79% | -94.47% |
Free Cash Flow Per Share | 9.27 | 10.17 | 10.35 | 6.42 | 3.51 | 0.33 |
Gross Margin | 32.00% | 31.80% | 31.28% | 29.98% | 29.89% | 29.00% |
Operating Margin | 10.33% | 10.51% | 11.09% | 8.96% | 8.61% | 5.70% |
Profit Margin | 6.38% | 6.18% | 7.66% | 4.47% | 6.52% | 6.80% |
FCF Margin | 8.89% | 10.77% | 12.66% | 9.00% | 6.29% | 0.77% |
EBITDA | 225.25 | 211 | 194.12 | 150.29 | 127.12 | 78.82 |
EBITDA Margin | 12.44% | 12.42% | 12.76% | 10.74% | 10.97% | 8.50% |
EBIT | 187.02 | 178.57 | 168.82 | 125.35 | 99.76 | 52.84 |
EBIT Margin | 10.33% | 10.51% | 11.09% | 8.96% | 8.61% | 5.70% |
Effective Tax Rate | 25.88% | 22.24% | 24.28% | 25.53% | 30.42% | 21.30% |