Huron Consulting Group Inc. (HURN)
NASDAQ: HURN · Real-Time Price · USD
166.82
-8.91 (-5.07%)
Nov 6, 2026, 4:00 PM EST - Market closed
Huron Consulting Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,824 | 1,663 | 1,486 | 1,362 | 1,132 | 905.64 | |
Revenue Growth | 12.67% | 11.89% | 9.11% | 20.28% | 25.05% | 7.29% |
Cost of Revenue | 1,230 | 1,122 | 1,010 | 942.7 | 785.88 | 636.78 |
Gross Profit | 594.13 | 540.41 | 476.01 | 419.36 | 346.57 | 268.86 |
Selling, General & Admin | 328.61 | 309.49 | 283.79 | 253.58 | 207.52 | 176.3 |
Other Operating Expenses | 0.12 | 0.11 | 1.33 | 0.12 | -0.03 | 0.05 |
Operating Expenses | 368.13 | 341.23 | 309.95 | 278.6 | 234.86 | 201.84 |
Operating Income | 226 | 199.18 | 166.06 | 140.77 | 111.72 | 67.02 |
Interest Expense | -41.31 | -34.2 | -25.35 | -19.57 | -11.88 | -8.15 |
Currency Exchange Gain (Loss) | 1.28 | 0.36 | 2.14 | -0.48 | 0.66 | -0.42 |
Other Non Operating Income (Expenses) | 6.11 | 5.74 | 4.81 | 4.86 | -6.92 | 4.26 |
EBT Excluding Unusual Items | 192.08 | 171.09 | 147.66 | 125.57 | 93.57 | 62.71 |
Merger & Restructuring Charges | -14.54 | -17.66 | -12.77 | -11.91 | -9.96 | -14.18 |
Gain (Loss) on Sale of Investments | -6.36 | -15.4 | - | -26.26 | 26.96 | - |
Gain (Loss) on Sale of Assets | - | - | 3.6 | - | - | 31.51 |
Legal Settlements | - | - | 15 | -4 | -2 | - |
Other Unusual Items | -15.61 | -2.95 | 0.53 | 0.49 | - | - |
Pretax Income | 155.57 | 135.08 | 154.02 | 83.9 | 108.58 | 80.04 |
Income Tax Expense | 42.03 | 30.04 | 37.39 | 21.42 | 33.03 | 17.05 |
Earnings From Continuing Operations | 113.54 | 105.04 | 116.63 | 62.48 | 75.55 | 62.99 |
Net Income | 113.54 | 105.04 | 116.63 | 62.48 | 75.55 | 62.99 |
Net Income to Common | 113.54 | 105.04 | 116.63 | 62.48 | 75.55 | 62.99 |
Net Income Growth | 4.76% | -9.93% | 86.66% | -17.30% | 19.95% | - |
Shares Outstanding (Basic) | 17 | 17 | 18 | 19 | 20 | 21 |
Shares Outstanding (Diluted) | 17 | 18 | 19 | 20 | 21 | 22 |
Shares Change | -6.22% | -3.34% | -5.04% | -5.52% | -4.87% | -0.33% |
EPS (Basic) | 6.84 | 6.02 | 6.52 | 3.32 | 3.73 | 2.94 |
EPS (Diluted) | 6.67 | 5.84 | 6.27 | 3.19 | 3.64 | 2.89 |
EPS Growth | 11.59% | -6.86% | 96.55% | -12.36% | 25.95% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 124.49 | 182.96 | 192.67 | 125.82 | 72.85 | 7.12 |
Free Cash Flow Per Share | 7.32 | 10.17 | 10.35 | 6.42 | 3.51 | 0.33 |
Gross Margin | 32.57% | 32.50% | 32.03% | 30.79% | 30.60% | 29.69% |
Operating Margin | 12.39% | 11.98% | 11.17% | 10.33% | 9.87% | 7.40% |
Profit Margin | 6.22% | 6.32% | 7.85% | 4.59% | 6.67% | 6.96% |
Free Cash Flow Margin | 6.82% | 11.00% | 12.96% | 9.24% | 6.43% | 0.79% |
EBITDA | 256.06 | 222.11 | 183.76 | 159.2 | 133.18 | 87.8 |
EBITDA Margin | 14.04% | 13.36% | 12.37% | 11.69% | 11.76% | 9.70% |
D&A For EBITDA | 30.06 | 22.93 | 17.7 | 18.44 | 21.46 | 20.78 |
EBIT | 226 | 199.18 | 166.06 | 140.77 | 111.72 | 67.02 |
EBIT Margin | 12.39% | 11.98% | 11.17% | 10.33% | 9.87% | 7.40% |
Effective Tax Rate | 27.02% | 22.24% | 24.28% | 25.53% | 30.42% | 21.30% |
Revenue as Reported | 1,860 | 1,699 | 1,522 | 1,399 | 1,159 | 926.96 |