HUYA Inc. (HUYA)

HUYA Inc. Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	6,260	6,079	6,994	9,264	11,351	10,914
Revenue Growth (YoY)	2.40%	-13.08%	-24.50%	-18.39%	4.00%	30.33%
Cost of Revenue	5,462	5,270	6,179	8,611	9,751	8,646
Gross Profit	797.89	809.45	815.2	653.63	1,600	2,268
Selling, General & Admin	515.27	528.89	761.44	871.73	1,086	1,003
Research & Development	471.08	486.78	544.61	630.85	818.88	734.26
Other Operating Expenses	-23.98	-42.5	-81.26	-166.31	-274.7	-194.17
Operating Expenses	962.37	973.17	1,225	1,336	1,630	1,543
Operating Income	-164.49	-163.72	-409.59	-682.64	-30.17	724.96
Interest & Investment Income	233.88	391.39	479.68	298.21	247.01	313.37
Earnings From Equity Investments	-3.12	-	-	-0.52	379.21	28.41
Currency Exchange Gain (Loss)	-5.06	-3.8	-1.59	-2.52	-1.48	2.06
Other Non Operating Income (Expenses)	-	-	-	-	-	-10.01
EBT Excluding Unusual Items	61.21	223.87	68.5	-387.48	594.57	1,059
Merger & Restructuring Charges	-25.86	-25.86	-34	-53.6	-	-
Impairment of Goodwill	-	-	-	-34.64	-	-
Gain (Loss) on Sale of Investments	-188.29	-232.47	-225.8	-47.6	44.16	2.16
Pretax Income	-152.93	-34.46	-191.3	-523.31	638.73	1,061
Income Tax Expense	14.28	13.5	13.22	24.36	55.23	176.78
Net Income	-167.21	-47.96	-204.52	-547.67	583.5	884.16
Net Income to Common	-167.21	-47.96	-204.52	-547.67	583.5	884.16
Net Income Growth	-	-	-	-	-34.01%	88.85%
Shares Outstanding (Basic)	231	232	243	241	238	227
Shares Outstanding (Diluted)	231	232	243	241	242	239
Shares Change (YoY)	-0.30%	-4.73%	0.66%	-0.15%	1.32%	2.85%
EPS (Basic)	-0.72	-0.21	-0.84	-2.27	2.45	3.89
EPS (Diluted)	-0.72	-0.21	-0.84	-2.27	2.41	3.71
EPS Growth	-	-	-	-	-35.04%	83.66%
Free Cash Flow	-	-91.97	-155.29	-556.71	287.97	1,185
Free Cash Flow Per Share	-	-0.40	-0.64	-2.31	1.19	4.97
Gross Margin	12.75%	13.31%	11.65%	7.05%	14.10%	20.78%
Operating Margin	-2.63%	-2.69%	-5.86%	-7.37%	-0.27%	6.64%
Profit Margin	-2.67%	-0.79%	-2.92%	-5.91%	5.14%	8.10%
Free Cash Flow Margin	-	-1.51%	-2.22%	-6.01%	2.54%	10.86%
EBITDA	-106.45	-87.22	-308.47	-580.63	58.94	827.76
EBITDA Margin	-1.70%	-1.44%	-4.41%	-6.27%	0.52%	7.58%
D&A For EBITDA	58.03	76.5	101.12	102.01	89.11	102.8
EBIT	-164.49	-163.72	-409.59	-682.64	-30.17	724.96
EBIT Margin	-2.63%	-2.69%	-5.86%	-7.37%	-0.27%	6.64%
Effective Tax Rate	-	-	-	-	8.65%	16.66%
Revenue as Reported	6,260	6,079	6,994	9,264	11,351	10,914

Updated Nov 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q