HUYA Inc. (HUYA)
NYSE: HUYA · Real-Time Price · USD
2.990
-0.030 (-0.99%)
Nov 22, 2024, 4:00 PM EST - Market closed
HUYA Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 6,113 | 6,994 | 9,264 | 11,351 | 10,914 | 8,375 | Upgrade
|
| Revenue Growth (YoY) | -19.68% | -24.50% | -18.39% | 4.00% | 30.33% | 79.58% | Upgrade
|
| Cost of Revenue | 5,459 | 6,179 | 8,611 | 9,751 | 8,646 | 6,893 | Upgrade
|
| Gross Profit | 654.2 | 815.2 | 653.63 | 1,600 | 2,268 | 1,482 | Upgrade
|
| Selling, General & Admin | 598.62 | 761.44 | 871.73 | 1,086 | 1,003 | 791.22 | Upgrade
|
| Research & Development | 492.32 | 544.61 | 630.85 | 818.88 | 734.26 | 508.71 | Upgrade
|
| Other Operating Expenses | -51.59 | -81.26 | -166.31 | -274.7 | -194.17 | -79.39 | Upgrade
|
| Operating Expenses | 1,039 | 1,225 | 1,336 | 1,630 | 1,543 | 1,221 | Upgrade
|
| Operating Income | -385.15 | -409.59 | -682.64 | -30.17 | 724.96 | 261.38 | Upgrade
|
| Interest & Investment Income | 445.64 | 479.68 | 298.21 | 247.01 | 313.37 | 304.49 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.52 | 379.21 | 28.41 | -2.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.06 | -1.59 | -2.52 | -1.48 | 2.06 | 1.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -10.01 | - | Upgrade
|
| EBT Excluding Unusual Items | 59.43 | 68.5 | -387.48 | 594.57 | 1,059 | 564.25 | Upgrade
|
| Merger & Restructuring Charges | -34 | -34 | -53.6 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -34.64 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -161.29 | -225.8 | -47.6 | 44.16 | 2.16 | - | Upgrade
|
| Pretax Income | -135.86 | -191.3 | -523.31 | 638.73 | 1,061 | 564.25 | Upgrade
|
| Income Tax Expense | 14.86 | 13.22 | 24.36 | 55.23 | 176.78 | 96.08 | Upgrade
|
| Net Income | -150.72 | -204.52 | -547.67 | 583.5 | 884.16 | 468.17 | Upgrade
|
| Net Income to Common | -150.72 | -204.52 | -547.67 | 583.5 | 884.16 | 468.17 | Upgrade
|
| Net Income Growth | - | - | - | -34.01% | 88.85% | - | Upgrade
|
| Shares Outstanding (Basic) | 234 | 243 | 241 | 238 | 227 | 215 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 243 | 241 | 242 | 239 | 232 | Upgrade
|
| Shares Change (YoY) | -3.83% | 0.66% | -0.15% | 1.32% | 2.85% | 39.08% | Upgrade
|
| EPS (Basic) | -0.64 | -0.84 | -2.27 | 2.45 | 3.89 | 2.18 | Upgrade
|
| EPS (Diluted) | -0.65 | -0.84 | -2.27 | 2.41 | 3.71 | 2.02 | Upgrade
|
| EPS Growth | - | - | - | -35.04% | 83.66% | - | Upgrade
|
| Free Cash Flow | - | -155.29 | -556.71 | 287.97 | 1,185 | 1,884 | Upgrade
|
| Free Cash Flow Per Share | - | -0.64 | -2.31 | 1.19 | 4.97 | 8.12 | Upgrade
|
| Gross Margin | 10.70% | 11.66% | 7.06% | 14.10% | 20.78% | 17.70% | Upgrade
|
| Operating Margin | -6.30% | -5.86% | -7.37% | -0.27% | 6.64% | 3.12% | Upgrade
|
| Profit Margin | -2.47% | -2.92% | -5.91% | 5.14% | 8.10% | 5.59% | Upgrade
|
| Free Cash Flow Margin | - | -2.22% | -6.01% | 2.54% | 10.86% | 22.50% | Upgrade
|
| EBITDA | -284.69 | -308.47 | -580.63 | 58.94 | 827.76 | 323.91 | Upgrade
|
| EBITDA Margin | -4.66% | -4.41% | -6.27% | 0.52% | 7.58% | 3.87% | Upgrade
|
| D&A For EBITDA | 100.46 | 101.12 | 102.01 | 89.11 | 102.8 | 62.54 | Upgrade
|
| EBIT | -385.15 | -409.59 | -682.64 | -30.17 | 724.96 | 261.38 | Upgrade
|
| EBIT Margin | -6.30% | -5.86% | -7.37% | -0.27% | 6.64% | 3.12% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.65% | 16.66% | 17.03% | Upgrade
|
| Revenue as Reported | 6,113 | 6,994 | 9,264 | 11,351 | 10,914 | 8,375 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.