HUYA Inc. (HUYA)

HUYA Inc. Income Statement

Financials in millions CNY. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	6,994	9,264	11,351	10,914	8,375
Revenue Growth (YoY)	-24.50%	-18.39%	4.00%	30.33%	79.58%
Cost of Revenue	6,179	8,611	9,751	8,646	6,893
Gross Profit	815.2	653.63	1,600	2,268	1,482
Selling, General & Admin	761.44	871.73	1,086	1,003	791.22
Research & Development	578.61	684.45	818.88	734.26	508.71
Other Operating Expenses	0	34.64	0	0	0
Operating Expenses	1,340	1,591	1,905	1,737	1,300
Operating Income	-524.85	-937.19	-304.88	530.79	181.99
Other Expense / Income	-333.55	-413.88	-943.6	-530.16	-382.26
Pretax Income	-191.3	-523.31	638.73	1,061	564.25
Income Tax	13.22	24.36	55.23	176.78	96.08
Net Income	-204.52	-547.67	583.5	884.16	468.17
Net Income Growth	-	-	-34.01%	88.85%	-
Shares Outstanding (Basic)	243	241	238	227	215
Shares Outstanding (Diluted)	243	241	242	239	232
Shares Change	0.66%	-0.15%	1.32%	2.85%	39.08%
EPS (Basic)	-0.84	-2.27	2.45	3.89	2.18
EPS (Diluted)	-0.84	-2.27	2.41	3.71	2.02
EPS Growth	-	-	-35.04%	83.66%	-
Free Cash Flow	-154.21	-555.6	289.82	876.22	1,884
Free Cash Flow Per Share	-0.64	-2.30	1.22	3.86	8.77
Gross Margin	11.66%	7.06%	14.10%	20.78%	17.70%
Operating Margin	-7.50%	-10.12%	-2.69%	4.86%	2.17%
Profit Margin	-2.92%	-5.91%	5.14%	8.10%	5.59%
Free Cash Flow Margin	-2.20%	-6.00%	2.55%	8.03%	22.50%
Effective Tax Rate	-	-	8.65%	16.66%	17.03%
EBITDA	-50.9	-379.7	763.74	1,192	652.02
EBITDA Margin	-0.73%	-4.10%	6.73%	10.92%	7.79%
Depreciation & Amortization	140.4	143.61	125.02	131.18	87.76
EBIT	-191.3	-523.31	638.73	1,061	564.25
EBIT Margin	-2.74%	-5.65%	5.63%	9.72%	6.74%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).