HUYA Inc. Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,722	6,502	6,079	6,994	9,264	11,351
Revenue Growth (YoY)	10.50%	6.96%	-13.08%	-24.50%	-18.39%	4.00%
Cost of Revenue	5,785	5,630	5,270	6,179	8,611	9,751
Gross Profit	936.8	872.13	809.45	815.2	653.63	1,600
Selling, General & Admin	606.46	575.44	528.89	761.44	871.73	1,086
Research & Development	498.86	496.68	512.64	578.61	684.45	818.88
Other Operating Expenses	-36.87	-37.48	-42.5	-81.26	-166.31	-274.7
Total Operating Expenses	1,068	1,035	999.03	1,259	1,390	1,630
Operating Income	-131.65	-162.51	-189.58	-443.59	-736.24	-30.17
Interest Income	156.2	190.79	391.39	479.68	298.21	247.01
Other Non-Operating Income (Expense)	-126.66	-125.37	-236.27	-227.39	-84.76	42.68
Total Non-Operating Income (Expense)	29.54	65.42	155.12	252.29	213.45	289.69
Pretax Income	-102.11	-97.09	-34.46	-191.3	-522.79	259.52
Provision for Income Taxes	12.19	12.81	13.5	13.22	24.36	55.23
Net Income	-117.59	-112.59	-47.96	-204.52	-547.67	583.5
Minority Interest in Earnings	3.29	2.7	-	-	0.52	-379.21
Net Income to Common	-117.59	-112.59	-47.96	-204.52	-547.67	583.5
Net Income Growth	-	-	-	-	-	-34.01%
Shares Outstanding (Basic)	229	229	232	243	241	238
Shares Outstanding (Diluted)	229	229	232	243	241	242
Shares Change (YoY)	-1.23%	-1.16%	-4.73%	0.66%	-0.15%	1.32%
EPS (Basic)	-0.51	-0.49	-0.21	-0.84	-2.27	2.45
EPS (Diluted)	-0.51	-0.49	-0.21	-0.84	-2.27	2.41
EPS Growth	-	-	-	-	-	-35.04%
Shares Outstanding	229.79	223.53	225.23	233.08	239.79	238.07
Free Cash Flow	-	-343.98	-91.97	-155.29	-556.71	287.97
Free Cash Flow Growth	-	-	-	-	-	-75.71%
Free Cash Flow Per Share	-	-1.50	-0.40	-0.64	-2.31	1.19
Gross Margin	13.94%	13.41%	13.32%	11.66%	7.06%	14.10%
Operating Margin	-1.96%	-2.50%	-3.12%	-6.34%	-7.95%	-0.27%
Profit Margin	-1.70%	-1.69%	-0.79%	-2.92%	-5.91%	1.80%
FCF Margin	-	-5.29%	-1.51%	-2.22%	-6.01%	2.54%
EBITDA	-131.65	-54.47	-75.62	-303.19	-592.63	94.84
EBITDA Margin	-1.96%	-0.84%	-1.24%	-4.33%	-6.40%	0.84%
EBIT	-131.65	-162.51	-189.58	-443.59	-736.24	-30.17
EBIT Margin	-1.96%	-2.50%	-3.12%	-6.34%	-7.95%	-0.27%
Effective Tax Rate	-11.94%	-13.19%	-39.18%	-6.91%	-4.66%	21.28%

Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q