HUYA Inc. Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	6,994	9,264	11,351	10,914	8,375	4,663	2,185	796.9
Revenue Growth (YoY)	-24.50%	-18.39%	4.00%	30.33%	79.58%	113.45%	174.16%	-
Cost of Revenue	6,179	8,611	9,751	8,646	6,893	3,934	1,930	1,095
Gross Profit	815.2	653.63	1,600	2,268	1,482	729.79	254.95	-297.74
Selling, General & Admin	761.44	871.73	1,086	1,003	791.22	476.92	189.29	140.07
Research & Development	578.61	684.45	818.88	734.26	508.71	265.15	170.16	188.33
Other Operating Expenses	0	34.64	0	0	0	0	0	0
Operating Expenses	1,340	1,591	1,905	1,737	1,300	742.07	359.45	328.41
Operating Income	-524.85	-937.19	-304.88	530.79	181.99	-12.28	-104.5	-626.15
Other Expense / Income	-333.55	-413.88	-943.6	-530.16	-382.26	1,976	-23.53	-0.52
Pretax Income	-191.3	-523.31	638.73	1,061	564.25	-1,988.63	-80.97	-625.63
Income Tax	13.22	24.36	55.23	176.78	96.08	-50.94	0	0
Net Income	-204.52	-547.67	583.5	884.16	468.17	-1,937.69	-80.97	-625.63
Preferred Dividends	0	0	0	0	0	568.62	19.84	0
Net Income Common	-204.52	-547.67	583.5	884.16	468.17	-2,506.31	-100.81	-625.63
Net Income Growth	-	-	-34.01%	88.85%	-	-	-	-
Shares Outstanding (Basic)	238	241	238	227	215	167	100	100
Shares Outstanding (Diluted)	-	241	242	239	232	167	100	100
Shares Change	-1.45%	-0.15%	1.32%	2.85%	39.08%	66.83%	-	-
EPS (Basic)	-0.84	-2.27	2.45	3.89	2.18	-15.02	-1.01	-6.26
EPS (Diluted)	-0.84	-2.27	2.41	3.71	2.02	-15.02	-1.01	-6.26
EPS Growth	-	-	-35.04%	83.66%	-	-	-	-
Free Cash Flow	-	-592.45	289.82	876.22	1,884	642.67	205.29	-420.45
Free Cash Flow Per Share	-	-2.45	1.22	3.86	8.77	3.85	2.05	-4.21
Gross Margin	11.66%	7.06%	14.10%	20.78%	17.70%	15.65%	11.67%	-37.36%
Operating Margin	-7.50%	-10.12%	-2.69%	4.86%	2.17%	-0.26%	-4.78%	-78.57%
Profit Margin	-2.92%	-5.91%	5.14%	8.10%	5.59%	-53.74%	-4.61%	-78.51%
Free Cash Flow Margin	-	-6.39%	2.55%	8.03%	22.50%	13.78%	9.40%	-52.76%
Effective Tax Rate	-	-	8.65%	16.66%	17.03%	-	-	-
EBITDA	-	-400.33	763.74	1,192	652.02	-1,953.59	-73.3	-621.11
EBITDA Margin	-	-4.32%	6.73%	10.92%	7.79%	-41.89%	-3.35%	-77.94%
Depreciation & Amortization	-	122.98	125.02	131.18	87.76	35.04	7.67	4.51
EBIT	-191.3	-523.31	638.73	1,061	564.25	-1,988.63	-80.97	-625.63
EBIT Margin	-2.74%	-5.65%	5.63%	9.72%	6.74%	-42.64%	-3.71%	-78.51%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).