Hancock Whitney Corporation (HWC)

Hancock Whitney Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Interest Income	-	1,082	1,098	1,050	933.24
Net Interest Income Growth	-	-1.43%	4.53%	12.51%	-0.98%
Non-Interest Income	307.27	364.13	288.48	331.49	364.33
Non-Interest Income Growth	-15.62%	26.22%	-12.97%	-9.02%	12.30%
Revenues Before Loan Losses	307.27	1,446	1,386	1,381	1,298
Provision for Credit Losses	51.18	52.17	59.1	-28.4	-77.49
Revenue	256.08	1,394	1,327	1,410	1,375
Revenue Growth (YoY)	-81.63%	5.04%	-5.88%	2.53%	107.07%
Compensation Expenses	475.39	938.75	921.59	921.27	964.75
Selling, General & Admin	72.89	234.9	226.45	207.35	213.39
Other Non-Interest Expenses	290.32	115.64	149.6	82.71	111.25
Total Non-Interest Expense	851.64	819.91	836.85	750.69	807.01
Pretax Income	-595.56	573.97	490.13	659.2	568.06
Provision for Income Taxes	126.32	113.16	97.53	135.11	104.84
Net Income	-721.88	460.82	392.6	524.09	463.22
Net Income to Common	-721.88	460.82	392.6	524.09	463.22
Net Income Growth	-	17.38%	-25.09%	13.14%	-
Shares Outstanding (Basic)	85	86	86	86	87
Shares Outstanding (Diluted)	85	87	86	86	87
Shares Change (YoY)	-1.39%	0.26%	0.03%	-0.73%	0.57%
EPS (Basic)	5.70	5.30	4.51	6.00	5.23
EPS (Diluted)	5.67	5.28	4.50	5.98	5.22
EPS Growth	7.39%	17.33%	-24.75%	14.56%	-
Free Cash Flow	51.18	615.51	470.22	812.88	562.15
Free Cash Flow Growth	-91.68%	30.90%	-42.15%	44.60%	77.15%
Free Cash Flow Per Share	0.60	7.10	5.44	9.41	6.46
Dividends Per Share	1.800	1.500	1.200	1.080	1.080
Dividend Growth	20.00%	25.00%	11.11%	-	-
Profit Margin	-281.89%	33.06%	29.59%	37.17%	33.69%
FCF Margin	19.99%	44.16%	35.44%	57.66%	40.88%
EBITDA	0	41.71	46.28	45.62	45.78
EBITDA Margin	0.00%	2.99%	3.49%	3.24%	3.33%
Effective Tax Rate	-21.21%	19.71%	19.90%	20.50%	18.46%

Updated Jan 20, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q