Hancock Whitney Corporation (HWC)

Hancock Whitney Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	1,382	1,454	1,381	942.44	828.41	909.91
Interest Income on Investments	238.95	238.95	239.51	194.62	153.85	148.07
Total Interest Income	1,621	1,693	1,620	1,137	982.26	1,058
Interest Paid on Deposits	484.42	574.44	443.92	58.44	26.25	88.26
Interest Paid on Borrowings	36.63	36.63	78.97	28.62	22.78	27.2
Total Interest Expense	521.05	611.07	522.9	87.06	49.02	115.46
Net Interest Income	1,100	1,082	1,098	1,050	933.24	942.52
Net Interest Income Growth (YoY)	2.07%	-1.43%	4.53%	12.51%	-0.98%	5.28%
Trust Income	83.16	71.73	67.57	65.13	62.9	58.19
Mortgage Banking Activities	13.65	12.37	9.16	11.52	36.69	40.24
Gain (Loss) on Sale of Assets	7.82	7.82	19.39	3.1	-	-
Gain (Loss) on Sale of Investments	-6.25	-6.25	-71.17	-4.86	3.27	-3.36
Other Non-Interest Income	188.86	181.1	171.73	164.16	172.4	148.85
Total Non-Interest Income	384.28	357.88	282.69	326.72	356.3	320.59
Non-Interest Income Growth (YoY)	25.71%	26.60%	-13.48%	-8.30%	11.14%	1.48%
Revenues Before Loan Losses	1,484	1,440	1,380	1,377	1,290	1,263
Provision for Loan Losses	49.95	52.17	59.1	-28.4	-77.49	602.9
Revenue	1,434	1,388	1,321	1,405	1,367	660.2
Revenue Growth (YoY)	8.16%	5.03%	-5.97%	2.79%	107.06%	-43.25%
Salaries and Employee Benefits	443.9	446.67	436.14	437.15	459.93	442.95
Occupancy Expenses	38.07	37.03	35.04	32.12	32.11	33.47
Federal Deposit Insurance	24.21	24.21	49.98	14.89	13.58	18.8
Amortization of Goodwill & Intangibles	9.54	9.41	11.56	14.03	16.67	19.92
Selling, General & Administrative	251.68	251.68	245.65	227.17	226.72	221.96
Other Non-Interest Expense	56.82	43.32	27.19	24.97	39.91	35.28
Total Non-Interest Expense	826.07	809.86	804.93	745.92	788.71	781.94
EBT Excluding Unusual Items	608.41	577.77	516.25	659.2	578.32	-121.73
Other Unusual Items	-3.8	-3.8	-26.12	-	-	-
Pretax Income	604.61	573.97	490.13	659.2	568.06	-124.75
Income Tax Expense	122.03	113.16	97.53	135.11	104.84	-79.57
Net Income	482.58	460.82	392.6	524.09	463.22	-45.17
Preferred Dividends & Other Adjustments	2.33	3.03	4.01	7.62	9.13	1.76
Net Income to Common	480.25	457.79	388.59	516.47	454.08	-46.93
Net Income Growth	23.95%	17.38%	-25.09%	13.14%	-	-
Basic Shares Outstanding	86	86	86	86	87	87
Diluted Shares Outstanding	86	87	86	86	87	87
Shares Change (YoY)	-0.57%	0.26%	0.03%	-0.73%	0.57%	-0.08%
EPS (Basic)	5.61	5.30	4.51	6.00	5.23	-0.54
EPS (Diluted)	5.57	5.28	4.50	5.98	5.22	-0.54
EPS Growth	24.84%	17.33%	-24.75%	14.56%	-	-
Dividend Per Share	1.750	1.500	1.200	1.080	1.080	1.080
Dividend Growth	25.00%	25.00%	11.11%	-	-	-
Effective Tax Rate	20.18%	19.71%	19.90%	20.50%	18.46%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q