Hancock Whitney Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	556.7	-	1,082	1,098	1,050	933.24
Net Interest Income Growth	-48.72%	-	-1.43%	4.53%	12.51%	-0.98%
Non-Interest Income	319.14	406.45	364.13	288.48	331.49	364.33
Non-Interest Income Growth	-13.99%	11.62%	26.22%	-12.97%	-9.02%	12.30%
Revenues Before Loan Losses	875.84	406.45	1,446	1,386	1,381	1,298
Provision for Credit Losses	53.89	51.18	52.17	59.1	-28.4	-77.49
Revenue	821.94	355.26	1,394	1,327	1,410	1,375
Revenue Growth (YoY)	-41.58%	-74.51%	5.04%	-5.88%	2.53%	107.07%
Compensation Expenses	488.19	475.39	469.38	460.8	460.64	482.38
Selling, General & Admin	166.37	72.89	234.9	226.45	207.35	213.39
Other Non-Interest Expenses	212.77	303.36	115.64	149.6	82.71	111.25
Total Non-Interest Expense	867.33	851.64	819.91	836.85	750.69	807.01
Pretax Income	-45.39	-496.38	573.97	490.13	659.2	568.06
Provision for Income Taxes	63.92	-	113.16	97.53	135.11	104.84
Net Income	-109.31	-496.38	460.82	392.6	524.09	463.22
Net Income to Common	-109.31	-496.38	460.82	392.6	524.09	463.22
Net Income Growth	-	-	17.38%	-25.09%	13.14%	-
Shares Outstanding (Basic)	84	85	86	86	86	87
Shares Outstanding (Diluted)	84	85	87	86	86	87
Shares Change (YoY)	-2.58%	-1.39%	0.26%	0.03%	-0.73%	0.57%
EPS (Basic)	4.91	5.70	5.30	4.51	6.00	5.23
EPS (Diluted)	4.87	5.67	5.28	4.50	5.98	5.22
EPS Growth	-10.15%	7.39%	17.33%	-24.75%	14.56%	-
Shares Outstanding	83.61	83.61	86.12	86.35	85.94	86.75
Free Cash Flow	-	0	615.51	470.22	812.88	562.15
Free Cash Flow Growth	-	-	30.90%	-42.15%	44.60%	77.15%
Free Cash Flow Per Share	-	-	7.10	5.44	9.41	6.46
Dividends Per Share	1.350	1.800	1.500	1.200	1.080	1.080
Dividend Growth	-25.00%	20.00%	25.00%	11.11%	-	-
Profit Margin	-13.30%	-139.72%	33.06%	29.59%	37.17%	33.69%
FCF Margin	-	0.00%	44.16%	35.44%	57.66%	40.88%
EBITDA	-	0	32.3	34.72	31.58	29.11
EBITDA Margin	-	0.00%	2.32%	2.62%	2.24%	2.12%
Effective Tax Rate	-140.82%	0.00%	19.71%	19.90%	20.50%	18.46%

Updated Apr 21, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q