Hancock Whitney Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	841.86	-	1,082	1,098	1,050	933.24
Net Interest Income Growth	-22.46%	-	-1.43%	4.53%	12.51%	-0.98%
Non-Interest Income	319.14	406.45	364.13	288.48	331.49	364.33
Non-Interest Income Growth	-13.99%	11.62%	26.22%	-12.97%	-9.02%	12.30%
Revenues Before Loan Losses	1,161	406.45	1,446	1,386	1,381	1,298
Provision for Credit Losses	40.72	51.18	52.17	59.1	-28.4	-77.49
Revenue	1,120	355.26	1,394	1,327	1,410	1,375
Revenue Growth (YoY)	-23.10%	-74.51%	5.04%	-5.88%	2.53%	107.07%
Compensation Expenses	488.19	475.39	469.38	460.8	460.64	482.38
Selling, General & Admin	194.13	72.89	234.9	226.45	207.35	213.39
Other Non-Interest Expenses	166.38	303.36	115.64	149.6	82.71	111.25
Total Non-Interest Expense	646.58	851.64	819.91	836.85	750.69	807.01
Pretax Income	363.64	-496.38	573.97	490.13	659.2	568.06
Provision for Income Taxes	63.92	-	113.16	97.53	135.11	104.84
Net Income	299.72	-496.38	460.82	392.6	524.09	463.22
Net Income to Common	288.42	-496.38	460.82	392.6	524.09	463.22
Net Income Growth	-38.86%	-	17.38%	-25.09%	13.14%	-
Shares Outstanding (Basic)	84	85	86	86	86	87
Shares Outstanding (Diluted)	84	85	87	86	86	87
Shares Change (YoY)	-2.58%	-1.39%	0.26%	0.03%	-0.73%	0.57%
EPS (Basic)	4.91	5.70	5.30	4.51	6.00	5.23
EPS (Diluted)	4.87	5.67	5.28	4.50	5.98	5.22
EPS Growth	-10.15%	7.39%	17.33%	-24.75%	14.56%	-
Free Cash Flow	-	0	615.51	470.22	812.88	562.15
Free Cash Flow Growth	-	-	30.90%	-42.15%	44.60%	77.15%
Free Cash Flow Per Share	-	-	7.10	5.44	9.41	6.46
Dividends Per Share	1.850	1.800	1.500	1.200	1.080	1.080
Dividend Growth	2.78%	20.00%	25.00%	11.11%	-	-
Profit Margin	26.75%	-139.72%	33.06%	29.59%	37.17%	33.69%
FCF Margin	-	0.00%	44.16%	35.44%	57.66%	40.88%
Effective Tax Rate	17.58%	0.00%	19.71%	19.90%	20.50%	18.46%

SEC Filings: 10-K · 10-Q