Howmet Aerospace Inc. (HWM)
NYSE: HWM · Real-Time Price · USD
244.95
-19.90 (-7.51%)
At close: Aug 31, 2026, 4:00 PM EDT
247.20
+2.25 (0.92%)
After-hours: Aug 31, 2026, 7:59 PM EDT
Howmet Aerospace Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 534 | 580 | 372 | 385 | 407 | 344 | 314 | 332 | 266 | 243 | 236 | 188 | 193 | 148 | 111 | 80 | 147 | 131 | 77 | 27 |
Depreciation & Amortization | 84 | 74 | 73 | 72 | 69 | 69 | 73 | 68 | 69 | 67 | 68 | 68 | 67 | 69 | 67 | 65 | 67 | 66 | 67 | 68 |
Loss (Gain) From Sale of Assets | - | - | -6 | - | - | -3 | 12 | - | - | - | -1 | - | - | - | -8 | - | - | - | -12 | - |
Asset Writedown & Restructuring Costs | - | -93 | 7 | - | - | -1 | -9 | -1 | 22 | - | 9 | 4 | 3 | 1 | -5 | 4 | 6 | 2 | 8 | 8 |
Stock-Based Compensation | 36 | 21 | 14 | 20 | 25 | 14 | 9 | 16 | 23 | 15 | 11 | 13 | 12 | 14 | 11 | 14 | 18 | 11 | 13 | 14 |
Other Operating Activities | 12 | 33 | 65 | 80 | 10 | 36 | 26 | -9 | 57 | 50 | 39 | 52 | 38 | 50 | 77 | 16 | 40 | 59 | 90 | 139 |
Change in Accounts Receivable | -32 | -164 | 71 | -10 | 19 | -189 | 40 | 3 | 27 | -127 | 47 | -70 | -4 | -137 | 85 | -77 | -46 | -123 | 45 | -151 |
Change in Inventory | -55 | -110 | 45 | -14 | -32 | -49 | 33 | -30 | -78 | -31 | 6 | -49 | -54 | -45 | 37 | -80 | -104 | -87 | 11 | 30 |
Change in Accounts Payable | 59 | 220 | -90 | -57 | 16 | 58 | 18 | -73 | -16 | 22 | 50 | 23 | -13 | -67 | 116 | 12 | 50 | 68 | 81 | 15 |
Change in Income Taxes | -53 | 26 | -3 | 17 | -80 | 60 | -9 | -18 | -2 | 15 | -24 | -14 | 15 | 16 | -11 | -2 | -5 | 6 | -26 | -39 |
Change in Other Net Operating Assets | -2 | -134 | 106 | 38 | 12 | -86 | -27 | -44 | 29 | -77 | 17 | -24 | -28 | -26 | -25 | 33 | -15 | -78 | -51 | -44 |
Operating Cash Flow | 583 | 453 | 654 | 531 | 446 | 253 | 480 | 244 | 397 | 177 | 458 | 191 | 229 | 23 | 455 | 65 | 158 | 55 | 303 | 67 |
Operating Cash Flow Growth (YoY) | 30.72% | 79.05% | 36.25% | 117.62% | 12.34% | 42.94% | 4.80% | 27.75% | 73.36% | 669.56% | 0.66% | 193.85% | 44.94% | -58.18% | 50.17% | -2.99% | 85.88% | - | 100.66% | 91.43% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -104 | -94 | -124 | -108 | -102 | -119 | -102 | -82 | -55 | -82 | -55 | -59 | -41 | -64 | -45 | -42 | -44 | -62 | -61 | -47 |
Sale of Property, Plant & Equipment | - | 225 | - | 1 | 3 | 5 | - | 1 | 1 | 7 | 1 | 1 | - | - | 16 | - | 41 | 1 | 32 | - |
Cash Acquisitions | -1,811 | -118 | - | - | - | - | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -8 | - |
Investment in Securities | -2 | 2 | 2 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Other Investing Activities | 3 | -1 | - | -1 | 2 | -1 | - | 1 | - | - | 2 | - | - | - | - | 1 | -1 | - | -1 | 97 |
Investing Cash Flow | -1,914 | 14 | -122 | -104 | -97 | -115 | -107 | -80 | -54 | -75 | -52 | -58 | -41 | -64 | -29 | -41 | -4 | -61 | -37 | 50 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 450 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | 1,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | 1,650 | 500 | - | - | - | - | 500 | - | - | 400 | - | - | - | - | - | - | - | - | 700 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3 | - | - |
Long-Term Debt Repaid | - | - | - | - | - | -1 | - | - | - | - | - | - | - | -176 | - | - | - | - | - | - |
Total Debt Repaid | -186 | - | -625 | -63 | -76 | -1 | -60 | -782 | -23 | - | -500 | -200 | - | -176 | -10 | - | -61 | -3 | -56 | -652 |
Net Debt Issued (Repaid) | -186 | 1,650 | -125 | -63 | -76 | -1 | -60 | -282 | -23 | - | -100 | -200 | - | -176 | -10 | - | -61 | -3 | -56 | 48 |
Issuance of Common Stock | - | - | - | - | - | - | 1 | 1 | 1 | 5 | 1 | 1 | 3 | 6 | 2 | 4 | 3 | 7 | 5 | 2 |
Repurchase of Common Stock | -301 | -364 | -201 | -201 | -219 | -125 | -191 | -116 | -80 | -162 | -100 | -27 | -174 | -26 | -64 | -101 | -82 | -175 | -205 | -25 |
Preferred Dividends Paid | - | - | - | - | - | -1 | - | - | - | -1 | - | - | - | -1 | - | -1 | - | -1 | - | -1 |
Common Dividends Paid | -49 | -48 | - | - | -41 | -41 | - | - | - | -20 | - | - | -18 | -16 | -17 | -8 | -9 | -8 | -8 | -9 |
Dividends Paid | -49 | -48 | - | - | -41 | -42 | - | - | - | -21 | - | - | -18 | -17 | -17 | -9 | -9 | -9 | -8 | -10 |
Other Financing Activities | -5 | -12 | -68 | -50 | -3 | 1 | -34 | -44 | -21 | - | -23 | -17 | - | -1 | - | - | 12 | -14 | -6 | -121 |
Financing Cash Flow | -541 | 1,226 | -449 | -314 | -339 | -167 | -284 | -441 | -123 | -178 | -222 | -243 | -189 | -214 | -89 | -106 | -137 | -194 | -270 | -106 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | - | - | - | 1 | -1 | 1 | 1 | - | -2 | - | 1 | -1 | -1 | 1 | 1 | -2 | -1 | - | - | -1 |
Net Cash Flow | -1,872 | 1,693 | 83 | 114 | 9 | -28 | 90 | -277 | 218 | -76 | 185 | -111 | -2 | -254 | 338 | -84 | 16 | -200 | -4 | 10 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 479 | 359 | 530 | 423 | 344 | 134 | 378 | 162 | 342 | 95 | 403 | 132 | 188 | -41 | 410 | 23 | 114 | -7 | 242 | 20 |
Free Cash Flow Growth (YoY) | 39.24% | 167.91% | 40.21% | 161.11% | 0.58% | 41.05% | -6.20% | 22.73% | 81.92% | - | -1.71% | 473.91% | 64.91% | - | 69.42% | 15.00% | 132.65% | - | 132.69% | - |
Free Cash Flow Margin | 18.81% | 15.52% | 24.45% | 20.25% | 16.76% | 6.90% | 19.99% | 8.83% | 18.19% | 5.21% | 23.28% | 7.96% | 11.41% | -2.56% | 27.10% | 1.60% | 8.18% | -0.53% | 18.83% | 1.56% |
Free Cash Flow Per Share | 1.19 | 0.89 | 1.31 | 1.04 | 0.85 | 0.33 | 0.93 | 0.40 | 0.83 | 0.23 | 0.97 | 0.32 | 0.45 | -0.10 | 0.98 | 0.06 | 0.27 | -0.02 | 0.56 | 0.05 |
Levered Free Cash Flow | 167.88 | 293.63 | 375.75 | 292.88 | 185.5 | 18.13 | 368.5 | 90 | 274.5 | 5.63 | 297.13 | 117.88 | 97.13 | -87.75 | 303.75 | 112.5 | 172.13 | -115.63 | 243.63 | 84.13 |
Unlevered Free Cash Flow | 199.75 | 320.5 | 398.88 | 316 | 209.25 | 42.5 | 393.5 | 117.5 | 305.13 | 36.25 | 329.63 | 151.63 | 131.5 | -52.13 | 339.38 | 148.13 | 207.75 | -79.38 | 279.88 | 123.5 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 157 | - | - | - | 180 | - | - | - | 221 | - | - | - | 224 | - | - | - | 267 | - |
Cash Income Tax Paid | - | - | 312 | - | - | - | 177 | - | - | - | 104 | - | - | - | 50 | - | - | - | 53 | - |
Change in Working Capital | -83 | -162 | 129 | -26 | -65 | -206 | 55 | -162 | -40 | -198 | 96 | -134 | -84 | -259 | 202 | -114 | -120 | -214 | 60 | -189 |