MindWalk Holdings Corp. (HYFT)
NASDAQ: HYFT · Real-Time Price · USD
1.430
-0.030 (-2.05%)
Jul 10, 2026, 4:00 PM EDT - Market closed
MindWalk Holdings Income Statement
Financials in millions CAD. Fiscal year is May - April.
Millions CAD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 18.42 | 24.52 | 24.52 | 20.67 | 19.36 | 17.91 | |
Revenue Growth (YoY) | 28.49% | 0.01% | 18.64% | 6.72% | 8.11% | 27.41% |
Cost of Revenue | 7.31 | 10.97 | 12.47 | 9.1 | 8.38 | 6.37 |
Gross Profit | 11.11 | 13.55 | 12.05 | 11.56 | 10.98 | 11.54 |
Selling, General & Admin | 18.51 | 19.03 | 19.14 | 18.99 | 17.97 | 13.74 |
Depreciation & Amortization Expenses | 0.11 | 1.95 | 2.97 | 4.41 | 2.57 | 2.74 |
Research & Development | 4.58 | 4.94 | 4.04 | 14.1 | 6.69 | 1.97 |
Other Operating Expenses | - | 21.18 | 15.03 | 2.46 | 0.5 | 0.68 |
Total Operating Expenses | 23.2 | 47.11 | 41.18 | 39.97 | 27.73 | 19.14 |
Operating Income | -12.08 | -33.56 | -29.12 | -28.4 | -16.75 | -7.6 |
Interest Income | 0.08 | -0.28 | 0.02 | 0.12 | 0.28 | 0.28 |
Interest Expense | -0 | -0.01 | -0.02 | -0.03 | -0.09 | -0.35 |
Other Non-Operating Income (Expense) | -1.21 | -0.41 | 0.42 | 0.56 | 0.71 | 1.67 |
Total Non-Operating Income (Expense) | -1.13 | -0.71 | 0.42 | 0.65 | 0.9 | 1.6 |
Pretax Income | -13.22 | -34.27 | -28.7 | -27.75 | -15.85 | -6 |
Provision for Income Taxes | 0.18 | -4.03 | -2.59 | -1.19 | 0.86 | 1.35 |
Net Income | -13.4 | -30.23 | -26.12 | -26.56 | -16.71 | -7.34 |
Earnings From Discontinued Operations | 1.15 | - | - | - | - | - |
Net Income to Common | -12.25 | -30.23 | -26.12 | -26.56 | -16.71 | -7.34 |
Shares Outstanding (Basic) | 44 | 33 | 26 | 25 | 20 | 16 |
Shares Outstanding (Diluted) | 44 | 33 | 26 | 25 | 20 | 16 |
Shares Change (YoY) | 55.65% | 30.23% | 2.96% | 26.46% | 19.51% | 20.88% |
EPS (Basic) | -0.29 | -0.91 | -1.02 | -1.07 | -0.85 | -0.45 |
EPS (Diluted) | -0.29 | -0.91 | -1.02 | -1.07 | -0.85 | -0.45 |
Free Cash Flow | -11.58 | -7.21 | -4.58 | -21.33 | -10.99 | -1.98 |
Free Cash Flow Per Share | -0.26 | -0.22 | -0.18 | -0.86 | -0.56 | -0.12 |
Gross Margin | 60.32% | 55.25% | 49.16% | 55.95% | 56.72% | 64.41% |
Operating Margin | -65.58% | -136.87% | -118.79% | -137.44% | -86.49% | -42.42% |
Profit Margin | -72.72% | -123.30% | -106.51% | -128.53% | -86.29% | -40.98% |
FCF Margin | -62.86% | -29.40% | -18.68% | -103.21% | -56.74% | -11.03% |
EBITDA | -9.8 | -28.44 | -23.39 | -21.72 | -12.98 | -3.89 |
EBITDA Margin | -53.21% | -115.99% | -95.40% | -105.10% | -67.03% | -21.70% |
EBIT | -12.08 | -33.56 | -29.12 | -28.4 | -16.75 | -7.6 |
EBIT Margin | -65.58% | -136.87% | -118.79% | -137.44% | -86.49% | -42.42% |
Effective Tax Rate | -1.34% | 11.77% | 9.02% | 4.30% | -5.43% | -22.44% |