Integral Ad Science Holding Corp. (IAS)
Dec 23, 2025 - IAS was delisted (reason: acquired by Novacap)
10.34
+0.08 (0.78%)
Inactive · Last trade price on Dec 22, 2025
IAS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 590.67 | 530.1 | 474.37 | 408.35 | 323.51 | 240.63 | |
Revenue Growth | 15.51% | 11.75% | 16.17% | 26.22% | 34.44% | 12.72% |
Cost of Revenue | 133.36 | 113.96 | 99.35 | 75.76 | 54.57 | 40.51 |
Gross Profit | 457.31 | 416.14 | 375.02 | 332.59 | 268.94 | 200.13 |
Selling, General & Admin | 245.76 | 218.01 | 229.62 | 185.94 | 165.4 | 98.67 |
Depreciation & Amortization Expenses | 68.54 | 63.97 | 54.97 | 50.4 | 62.29 | 65.71 |
Research & Development | 79.98 | 69.85 | 72.91 | 76.35 | 67.02 | 48.99 |
Other Operating Expenses | -2.46 | 3.93 | 0.43 | 4.75 | 7.25 | 0.64 |
Total Operating Expenses | 391.82 | 355.76 | 357.93 | 317.44 | 301.95 | 214.01 |
Operating Income | 65.49 | 60.39 | 17.09 | 15.16 | -33.01 | -13.88 |
Total Non-Operating Income (Expense) | 0.11 | -5.36 | -12.24 | -2.07 | -22.97 | -31.57 |
Pretax Income | 65.6 | 55.03 | 4.86 | 13.09 | -55.98 | -45.45 |
Provision for Income Taxes | 18.88 | 17.23 | -2.38 | -2.29 | -3.54 | -13.08 |
Net Income | 46.72 | 37.8 | 7.24 | 15.37 | -52.44 | -32.37 |
Net Income to Common | 46.72 | 37.8 | 7.24 | 15.37 | -52.44 | -32.37 |
Net Income Growth | 42.92% | 422.18% | -52.92% | - | - | - |
Shares Outstanding (Basic) | 164 | 161 | 156 | 155 | 144 | 134 |
Shares Outstanding (Diluted) | 168 | 165 | 162 | 157 | 144 | 134 |
Shares Change | 2.95% | 2.31% | 2.84% | 9.56% | 7.08% | 1.85% |
EPS (Basic) | 0.28 | 0.23 | 0.05 | 0.10 | -0.37 | -0.24 |
EPS (Diluted) | 0.28 | 0.23 | 0.04 | 0.10 | -0.37 | -0.24 |
EPS Growth | 40.00% | 475.00% | -60.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 176.13 | 116.11 | 129.65 | 70.45 | 62.64 | 33.3 |
Free Cash Flow Growth | 66.05% | -10.44% | 84.03% | 12.47% | 88.11% | - |
Free Cash Flow Per Share | 1.05 | 0.70 | 0.80 | 0.45 | 0.44 | 0.25 |
Gross Margin | 77.42% | 78.50% | 79.06% | 81.45% | 83.13% | 83.17% |
Operating Margin | 11.09% | 11.39% | 3.60% | 3.71% | -10.20% | -5.77% |
Profit Margin | 7.91% | 7.13% | 1.53% | 3.76% | -16.21% | -13.45% |
FCF Margin | 29.82% | 21.90% | 27.33% | 17.25% | 19.36% | 13.84% |
EBITDA | 134.03 | 124.35 | 72.06 | 65.55 | 29.28 | 51.83 |
EBITDA Margin | 22.69% | 23.46% | 15.19% | 16.05% | 9.05% | 21.54% |
EBIT | 65.49 | 60.39 | 17.09 | 15.16 | -33.01 | -13.88 |
EBIT Margin | 11.09% | 11.39% | 3.60% | 3.71% | -10.20% | -5.77% |
Effective Tax Rate | 28.78% | 31.32% | -49.05% | -17.49% | 6.32% | 28.77% |