Intercontinental Exchange, Inc. (ICE)
NYSE: ICE · Real-Time Price · USD
159.29
+0.94 (0.59%)
Nov 22, 2024, 4:00 PM EST - Market closed

Intercontinental Exchange Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
9,1577,9887,2927,1466,0365,202
Upgrade
Revenue
9,1577,9887,2927,1466,0365,202
Upgrade
Revenue Growth (YoY)
21.20%9.54%2.04%18.39%16.03%4.48%
Upgrade
Gross Profit
9,1577,9887,2927,1466,0365,202
Upgrade
Selling, General & Admin
3,3152,8082,5322,5862,1471,865
Upgrade
Operating Expenses
4,8394,0233,5633,5952,8982,527
Upgrade
Operating Income
4,3183,9653,7293,5513,1382,675
Upgrade
Interest Expense
-948-808-616-423-357-285
Upgrade
Interest & Investment Income
13731910811054
Upgrade
Earnings From Equity Investments
-107-135-1,400-71-
Upgrade
Currency Exchange Gain (Loss)
-16-12-9---
Upgrade
Other Non Operating Income (Expenses)
-142-163572,671-2639
Upgrade
EBT Excluding Unusual Items
3,2423,1661,8695,8002,8362,483
Upgrade
Merger & Restructuring Charges
-156-269-93-102-105-2
Upgrade
Gain (Loss) on Sale of Investments
-4-341-35-
Upgrade
Asset Writedown
-3-----
Upgrade
Legal Settlements
---9---
Upgrade
Other Unusual Items
160-----
Upgrade
Pretax Income
3,2392,8941,8085,6982,7662,481
Upgrade
Income Tax Expense
7564563101,629658521
Upgrade
Earnings From Continuing Operations
2,4832,4381,4984,0692,1081,960
Upgrade
Net Income to Company
2,4832,4381,4984,0692,1081,960
Upgrade
Minority Interest in Earnings
-54-70-52-11-19-27
Upgrade
Net Income
2,4292,3681,4464,0582,0891,933
Upgrade
Net Income to Common
2,4292,3681,4464,0582,0891,933
Upgrade
Net Income Growth
0.37%63.76%-64.37%94.26%8.07%-2.77%
Upgrade
Shares Outstanding (Basic)
573564559562552561
Upgrade
Shares Outstanding (Diluted)
576565561565555565
Upgrade
Shares Change (YoY)
2.45%0.71%-0.71%1.80%-1.77%-2.42%
Upgrade
EPS (Basic)
4.244.202.597.223.783.45
Upgrade
EPS (Diluted)
4.224.192.587.183.773.42
Upgrade
EPS Growth
-2.10%62.40%-64.07%90.45%10.23%-0.29%
Upgrade
Free Cash Flow
3,7743,3523,3292,9442,6742,506
Upgrade
Free Cash Flow Per Share
6.565.935.935.214.824.44
Upgrade
Dividend Per Share
1.7701.6801.5201.3201.2001.100
Upgrade
Dividend Growth
7.93%10.53%15.15%10.00%9.09%14.58%
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
47.16%49.64%51.14%49.69%51.99%51.42%
Upgrade
Profit Margin
26.53%29.64%19.83%56.79%34.61%37.16%
Upgrade
Free Cash Flow Margin
41.21%41.96%45.65%41.20%44.30%48.17%
Upgrade
EBITDA
5,5584,8964,5134,3473,6993,131
Upgrade
EBITDA Margin
60.70%61.29%61.89%60.83%61.28%60.19%
Upgrade
D&A For EBITDA
1,240931784796561456
Upgrade
EBIT
4,3183,9653,7293,5513,1382,675
Upgrade
EBIT Margin
47.16%49.64%51.14%49.69%51.99%51.42%
Upgrade
Effective Tax Rate
23.34%15.76%17.15%28.59%23.79%21.00%
Upgrade
Revenue as Reported
9,1577,9887,2927,1466,0365,202
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.