Intercontinental Exchange, Inc. (ICE)
NYSE: ICE · Real-Time Price · USD
158.08
+2.31 (1.48%)
Nov 21, 2024, 1:19 PM EST - Market open

Intercontinental Exchange Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,4292,3681,4464,0582,0891,933
Upgrade
Depreciation & Amortization
1,240931784796561456
Upgrade
Other Amortization
284284247213179175
Upgrade
Loss (Gain) From Sale of Assets
----1,419--
Upgrade
Asset Writedown & Restructuring Costs
3---1131
Upgrade
Loss (Gain) From Sale of Investments
-34-41-1,261-55-
Upgrade
Loss (Gain) on Equity Investments
941221,34042-71-62
Upgrade
Stock-Based Compensation
264257155188139139
Upgrade
Other Operating Activities
-10-36-50059315716
Upgrade
Change in Accounts Receivable
-169-7120-5-149-30
Upgrade
Change in Unearned Revenue
24-16-27342-18
Upgrade
Change in Other Net Operating Assets
-84-301130-1161819
Upgrade
Operating Cash Flow
4,0723,5423,5543,1232,8812,659
Upgrade
Operating Cash Flow Growth
11.11%-0.34%13.80%8.40%8.35%4.97%
Upgrade
Capital Expenditures
-298-190-225-179-207-153
Upgrade
Cash Acquisitions
41-10,198-59-66-9,446-352
Upgrade
Sale (Purchase) of Intangibles
-341-299-257-273-203-152
Upgrade
Investment in Securities
611756701,121469
Upgrade
Other Investing Activities
1,1421,715548-1,389-509-1,152
Upgrade
Investing Cash Flow
605-8,797677-786-10,361-1,740
Upgrade
Short-Term Debt Issued
-1,954--1,094360
Upgrade
Long-Term Debt Issued
-2,4007,891-9,60610
Upgrade
Total Debt Issued
4364,3547,891-10,700370
Upgrade
Short-Term Debt Repaid
---1,012-1,393--
Upgrade
Long-Term Debt Repaid
--2,286-2,705-1,246-2,004-
Upgrade
Total Debt Repaid
-2,583-2,286-3,717-2,639-2,004-
Upgrade
Net Debt Issued (Repaid)
-2,1472,0684,174-2,6398,696370
Upgrade
Repurchase of Common Stock
-102-78-705-320-1,321-1,525
Upgrade
Common Dividends Paid
-1,022-955-853-747-669-621
Upgrade
Other Financing Activities
-1,080-65,380-4,45765,73219,2941,352
Upgrade
Financing Cash Flow
-4,351-64,345-1,84162,02626,000-424
Upgrade
Foreign Exchange Rate Adjustments
217-23-684
Upgrade
Net Cash Flow
347-69,5932,36764,35718,528499
Upgrade
Free Cash Flow
3,7743,3523,3292,9442,6742,506
Upgrade
Free Cash Flow Growth
9.04%0.69%13.08%10.10%6.70%4.46%
Upgrade
Free Cash Flow Margin
41.21%41.96%45.65%41.20%44.30%48.17%
Upgrade
Free Cash Flow Per Share
6.565.935.935.214.824.44
Upgrade
Cash Interest Paid
862727550406298280
Upgrade
Cash Income Tax Paid
1,0279098821,057642557
Upgrade
Levered Free Cash Flow
2,8067,553-1,5081,9532,0421,833
Upgrade
Unlevered Free Cash Flow
3,3998,058-1,1232,2172,2652,011
Upgrade
Change in Net Working Capital
462-4,5844,171758173133
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.