Investcorp Credit Management BDC, Inc. (ICMB)
NASDAQ: ICMB · Real-Time Price · USD
0.7900
-0.0400 (-4.82%)
Oct 2, 2026, 4:00 PM EDT - Market closed
ICMB Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -1.11 | -8.63 | -9.36 | -1.26 | -0.88 | 2.21 | -0.56 | 6.61 | -1.95 | 2.41 | -2.87 | -1.68 | 2.06 | -1.1 | 0.62 | 1.66 | -4.09 | -0.06 | 3.45 | 3.29 |
Other Amortization | 0.28 | 0.15 | 0.17 | 0.17 | 0.19 | 0.15 | 0.17 | 0.17 | 0.17 | 0.18 | 0.1 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.12 |
Loss (Gain) From Sale of Investments | 0.32 | 8.4 | 9.28 | 1.53 | 0.6 | -1.89 | 0.96 | -4.66 | 2.98 | -1.26 | 3.98 | 2.92 | -0.12 | 3.47 | 1.36 | 0.18 | 6.04 | 1.23 | -2.09 | -1.51 |
Other Operating Activities | 15.01 | 11.91 | 14.2 | 6.47 | -12.3 | 1.08 | -2.44 | -0.91 | 4.65 | 16.43 | 12.04 | -6.22 | 1.33 | 3.81 | 9.23 | -5.67 | 2.31 | 26.11 | -21.97 | 2.05 |
Change in Accounts Receivable | -2.96 | -0.12 | 1.15 | -0.34 | -0.71 | 1.23 | -0.62 | -0.34 | 1.96 | -1.8 | 0.24 | 0.45 | 0.84 | -0.78 | 4.34 | -3.44 | 21.31 | -21.69 | 9.59 | -3.93 |
Change in Accounts Payable | 0.34 | - | -3.14 | -6.44 | 8.1 | - | -3.71 | -2.24 | 3.94 | -2.01 | -9.34 | 13.05 | 1.37 | 0.42 | -0.03 | -0.22 | 0.25 | -23.57 | 20.57 | 3 |
Change in Unearned Revenue | -0.36 | -0.08 | -0.08 | -0.08 | -0.08 | 0.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | -2.21 | -0.83 | -0.22 | 1.24 | -1.65 | 1.64 | -1.04 | 1.85 | -0.74 | -0.08 | -2.64 | 1.92 | -0.68 | 0.52 | -1.45 | 2.24 | -0.68 | 0.79 | -0.77 | 0.89 |
Operating Cash Flow | 9.3 | 10.82 | 12 | 1.29 | -6.73 | 5.09 | -7.24 | 0.48 | 11.02 | 13.89 | 1.52 | 10.63 | 4.99 | 6.53 | 14.26 | -5.07 | 25.34 | -17 | 8.97 | 3.91 |
Operating Cash Flow Growth (YoY) | - | 112.52% | - | 167.47% | - | -63.34% | - | -92.62% | -22.71% | - | -89.33% | - | -80.30% | - | 58.94% | - | - | - | 49.66% | -70.18% |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | - | - | - | 0.5 | - | - | - | 4 | - | 3.6 | - | - | - | 19.5 | - | - | - | - |
Total Debt Issued | - | 65 | 2 | - | 18 | 0.5 | 11 | 4.5 | 5 | 4 | 24.5 | 3.6 | 4 | 15.5 | 7.9 | 19.5 | 42.6 | 25.24 | 115 | - |
Short-Term Debt Repaid | - | -65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -14 | - | - | - | -3 | - | - | - | -16.5 | - | -6.5 | - | - | - | -14 | - | - | - | - |
Total Debt Repaid | - | -79 | -6.6 | -7 | -3.5 | -3 | - | - | -19.5 | -16.5 | -23.5 | -6.5 | -14 | -12 | -19 | -14 | -66.35 | -32.49 | -102 | - |
Net Debt Issued (Repaid) | - | -14 | -4.6 | -7 | 14.5 | -2.5 | 11 | 4.5 | -14.5 | -12.5 | 1 | -2.9 | -10 | 3.5 | -11.1 | 5.5 | -23.75 | -7.25 | 13 | - |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.14 |
Repurchase of Common Stock | - | - | -0.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | - | - | -4 | - | -3.41 | -1.71 | -1.72 | - | -4.3 | -2.15 | -2.15 | -2.59 | - | -3.73 | -2.15 | -2.15 | - | -4.31 | -2.15 | -2.04 |
Other Financing Activities | -0.01 | -0.25 | - | - | - | - | -0.02 | - | - | -1.01 | - | - | - | - | - | - | - | - | - | -1.3 |
Financing Cash Flow | -0.01 | -14.25 | -8.64 | -7 | 11.09 | -4.21 | 9.26 | 4.5 | -18.8 | -15.66 | -1.15 | -5.49 | -10 | -0.81 | -13.25 | 3.35 | -23.75 | -11.56 | 10.85 | -0.2 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 9.29 | -3.43 | 3.37 | -5.71 | 4.35 | 0.89 | 2.01 | 4.98 | -7.78 | -1.77 | 0.37 | 5.14 | -5.01 | 5.72 | 1 | -1.72 | 1.59 | -28.56 | 19.82 | 3.71 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | -4.06 | 1 | -6.53 | 3.63 | 0.53 | 3.64 | - | - | - | - | -7.95 | 10.11 | 8.95 | -3.54 | 3.15 | 0.39 | 22.87 | -30.04 | 18.82 | 0.77 |
Unlevered Free Cash Flow | -2.74 | 2.01 | -5.42 | 4.84 | 1.61 | 4.74 | - | - | - | - | -6.57 | 11.42 | 10.31 | -2.25 | 4.43 | 1.44 | 23.78 | -29.16 | 19.87 | 1.82 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 2.39 | 2.68 | 2.84 | 1.05 | 2.62 | 1.1 | 2.65 | 1.16 | 2.97 | 1.48 | 3 | 1.5 | 2.96 | 1.37 | 2.58 | 0.78 | 2.32 | 0.44 | 2.37 | 0.88 |
Cash Income Tax Paid | 0 | 0.43 | 0 | - | 0.47 | 0.01 | - | - | - | 0.27 | - | 0 | - | 0.29 | - | 0 | - | 0.26 | 0.01 | - |
Change in Working Capital | -5.19 | -1.02 | -2.28 | -5.62 | 5.66 | 3.54 | -5.38 | -0.72 | 5.17 | -3.89 | -11.74 | 15.42 | 1.53 | 0.16 | 2.86 | -1.42 | 20.88 | -44.47 | 29.39 | -0.03 |