IDACORP, Inc. (IDA)

IDACORP Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,766	1,644	1,458	1,351	1,346
Revenue Growth (YoY)	7.44%	12.75%	7.95%	0.32%	-1.78%
Cost of Revenue	1,184	1,073	885.69	788.52	799.96
Gross Profit	582.68	570.71	572.39	562.21	546.43
Other Operating Expenses	265.84	240.6	240.15	250.04	245.33
Operating Expenses	265.84	240.6	240.15	250.04	245.33
Operating Income	316.84	330.11	332.24	312.17	301.1
Interest Expense / Income	136.47	103.29	98.69	99	97.18
Other Expense / Income	-108.12	-70	-48.91	-52.95	-53.44
Pretax Income	288.49	296.83	282.46	266.12	257.36
Income Tax	27.3	37.84	36.91	28.7	24.51
Net Income	261.2	258.98	245.55	237.42	232.85
Net Income Growth	0.85%	5.47%	3.43%	1.96%	2.67%
Shares Outstanding (Basic)	51	51	51	51	51
Shares Outstanding (Diluted)	51	51	51	51	51
Shares Change	0.21%	0.11%	0.14%	0.07%	0.05%
EPS (Basic)	5.15	5.11	4.85	4.70	4.61
EPS (Diluted)	5.14	5.11	4.85	4.69	4.61
EPS Growth	0.59%	5.36%	3.41%	1.74%	2.67%
Free Cash Flow	-344.11	-81.3	63.27	77.19	87.92
Free Cash Flow Per Share	-6.79	-1.60	1.25	1.53	1.74
Dividend Per Share	3.200	3.040	2.880	2.720	2.560
Dividend Growth	5.26%	5.56%	5.88%	6.25%	6.67%
Gross Margin	32.99%	34.72%	39.26%	41.62%	40.58%
Operating Margin	17.94%	20.08%	22.79%	23.11%	22.36%
Profit Margin	14.79%	15.75%	16.84%	17.58%	17.29%
Free Cash Flow Margin	-19.48%	-4.95%	4.34%	5.71%	6.53%
Effective Tax Rate	9.46%	12.75%	13.07%	10.78%	9.52%
EBITDA	624.87	573.67	560.6	541.06	528.34
EBITDA Margin	35.38%	34.90%	38.45%	40.06%	39.24%
Depreciation & Amortization	199.91	173.56	179.44	175.94	173.8
EBIT	424.96	400.12	381.15	365.12	354.54
EBIT Margin	24.06%	24.34%	26.14%	27.03%	26.33%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).