IDACORP, Inc. (IDA)

IDACORP Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,813	1,827	1,766	1,644	1,458
Revenue Growth (YoY)	-0.75%	3.41%	7.44%	12.75%	7.95%
Fuel and Purchased Power Expense	670.7	774.04	783.82	673.9	524.4
Operations and Maintenance Expenses	501.02	427.44	492.9	432.57	391.22
Gross Profit	641.29	625.16	489.64	537.51	542.47
Depreciation & Amortization Expenses	251.07	223.41	195.34	170.08	175.56
Other Operating Expenses	36.24	12.81	41.91	40.26	37.26
Operating Income	353.98	327.84	313.48	327.18	329.65
Interest Income	67.41	57.78	55.65	48.8	42.97
Interest Expense	-240.61	-191.44	-156.48	-117.2	-110.68
Other Non-Operating Income (Expense)	-57.22	-55.25	-36.52	-10.81	3.14
Total Non-Operating Income (Expense)	-230.42	-188.91	-137.36	-79.21	-64.57
Pretax Income	310.42	305	289.19	297.4	282.78
Provision for Income Taxes	-13.72	15.05	27.3	37.84	36.91
Net Income	323.47	289.17	261.2	258.98	245.55
Minority Interest in Earnings	0.66	0.78	0.7	0.58	0.32
Net Income to Common	323.47	289.17	261.2	258.98	245.55
Net Income Growth	11.86%	10.71%	0.85%	5.47%	3.43%
Shares Outstanding (Basic)	54	53	51	51	51
Shares Outstanding (Diluted)	55	53	51	51	51
Shares Change (YoY)	4.16%	3.56%	0.21%	0.11%	0.14%
EPS (Basic)	5.96	5.50	5.15	5.11	4.85
EPS (Diluted)	5.90	5.50	5.14	5.11	4.85
EPS Growth	7.27%	7.00%	0.59%	5.36%	3.41%
Free Cash Flow	-577.49	-414.86	-344.11	-81.3	63.27
Free Cash Flow Growth	-	-	-	-	-18.04%
Free Cash Flow Per Share	-10.54	-7.88	-6.77	-1.60	1.25
Dividends Per Share	3.460	3.350	3.200	3.040	2.880
Dividend Growth	3.28%	4.69%	5.26%	5.56%	5.88%
Gross Margin	35.37%	34.22%	27.72%	32.70%	37.20%
Operating Margin	19.52%	17.95%	17.75%	19.90%	22.61%
Profit Margin	17.88%	15.87%	14.83%	15.79%	16.86%
FCF Margin	-31.85%	-22.71%	-19.48%	-4.95%	4.34%
EBITDA	612.38	555.93	513.39	500.73	509.1
EBITDA Margin	33.78%	30.43%	29.06%	30.46%	34.92%
EBIT	353.98	327.84	313.48	327.18	329.65
EBIT Margin	19.52%	17.95%	17.75%	19.90%	22.61%
Effective Tax Rate	-4.42%	4.94%	9.44%	12.72%	13.05%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q