IDACORP, Inc. (IDA)
NYSE: IDA · Real-Time Price · USD
142.98
+1.42 (1.00%)
Jun 12, 2026, 4:00 PM EDT - Market closed
IDACORP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,784 | 1,813 | 1,827 | 1,766 | 1,644 | 1,458 | |
Revenue Growth (YoY) | -1.45% | -0.75% | 3.41% | 7.44% | 12.75% | 7.95% |
Fuel and Purchased Power Expense | 599.02 | 670.7 | 774.04 | 783.82 | 673.9 | 524.4 |
Operations and Maintenance Expenses | 515.07 | 501.02 | 427.44 | 492.9 | 432.57 | 391.22 |
Gross Profit | 669.86 | 641.29 | 625.16 | 489.64 | 537.51 | 542.47 |
Depreciation & Amortization Expenses | 256.81 | 251.07 | 223.41 | 195.34 | 170.08 | 175.56 |
Other Operating Expenses | 32.8 | 36.24 | 12.81 | 41.91 | 40.26 | 37.26 |
Operating Income | 380.26 | 353.98 | 327.84 | 313.48 | 327.18 | 329.65 |
Interest Income | 72.6 | 67.41 | 57.78 | 55.65 | 48.8 | 42.97 |
Interest Expense | -254.41 | -240.61 | -191.44 | -156.48 | -117.2 | -110.68 |
Other Non-Operating Income (Expense) | -54.18 | -57.22 | -55.25 | -36.52 | -10.81 | 3.14 |
Total Non-Operating Income (Expense) | -235.99 | -230.42 | -188.91 | -137.36 | -79.21 | -64.57 |
Pretax Income | 331.69 | 310.42 | 305 | 289.19 | 297.4 | 282.78 |
Provision for Income Taxes | -0.84 | -13.72 | 15.05 | 27.3 | 37.84 | 36.91 |
Net Income | 332.53 | 324.13 | 289.95 | 261.89 | 259.56 | 245.87 |
Minority Interest in Earnings | 0.72 | 0.66 | 0.78 | 0.7 | 0.58 | 0.32 |
Net Income to Common | 331.81 | 323.47 | 289.17 | 261.2 | 258.98 | 245.55 |
Net Income Growth | 10.36% | 11.86% | 10.71% | 0.85% | 5.47% | 3.43% |
Shares Outstanding (Basic) | 55 | 54 | 53 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 55 | 55 | 53 | 51 | 51 | 51 |
Shares Change (YoY) | 3.54% | 4.16% | 3.56% | 0.21% | 0.11% | 0.14% |
EPS (Basic) | 6.04 | 5.96 | 5.50 | 5.15 | 5.11 | 4.85 |
EPS (Diluted) | 6.01 | 5.90 | 5.50 | 5.14 | 5.11 | 4.85 |
EPS Growth | 6.75% | 7.27% | 7.00% | 0.59% | 5.36% | 3.41% |
Free Cash Flow | -796.17 | -577.49 | -414.86 | -344.11 | -81.3 | 63.27 |
Free Cash Flow Growth | - | - | - | - | - | -18.04% |
Free Cash Flow Per Share | -14.39 | -10.54 | -7.88 | -6.77 | -1.60 | 1.25 |
Dividends Per Share | 3.480 | 3.460 | 3.350 | 3.200 | 3.040 | 2.880 |
Dividend Growth | 0.58% | 3.28% | 4.69% | 5.26% | 5.56% | 5.88% |
Gross Margin | 37.55% | 35.37% | 34.22% | 27.72% | 32.70% | 37.20% |
Operating Margin | 21.32% | 19.52% | 17.95% | 17.75% | 19.90% | 22.61% |
Profit Margin | 18.64% | 17.88% | 15.87% | 14.83% | 15.79% | 16.86% |
FCF Margin | -44.63% | -31.85% | -22.71% | -19.48% | -4.95% | 4.34% |
EBITDA | 645.83 | 612.38 | 555.93 | 513.39 | 500.73 | 509.1 |
EBITDA Margin | 36.20% | 33.78% | 30.43% | 29.06% | 30.46% | 34.92% |
EBIT | 380.26 | 353.98 | 327.84 | 313.48 | 327.18 | 329.65 |
EBIT Margin | 21.32% | 19.52% | 17.95% | 17.75% | 19.90% | 22.61% |
Effective Tax Rate | -0.25% | -4.42% | 4.94% | 9.44% | 12.72% | 13.05% |