IDACORP, Inc. (IDA)
NYSE: IDA · Real-Time Price · USD
118.74
+0.78 (0.66%)
Nov 21, 2024, 3:50 PM EST - Market open

IDACORP Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
282.56261.2258.98245.55237.42232.85
Upgrade
Depreciation & Amortization
221.87199.91173.56179.44175.94173.8
Upgrade
Loss (Gain) on Equity Investments
-1.27-9.480.080.282.969.43
Upgrade
Change in Accounts Receivable
-6.28-17.63-81.55-9.43-7.63-6
Upgrade
Change in Inventory
-67.01-53.24-11.630.9917.54-
Upgrade
Change in Accounts Payable
2.13-81.24112.617.7-0.36-9.53
Upgrade
Change in Income Taxes
2.28-12.55-4.63-17.898.950.74
Upgrade
Change in Other Net Operating Assets
32.697.4920.8-10.89-0.89-13.44
Upgrade
Other Operating Activities
96.01-27.43-116.93-42.49-45.81-21.24
Upgrade
Operating Cash Flow
562.98267.03351.29363.26388.13366.63
Upgrade
Operating Cash Flow Growth
130.41%-23.99%-3.30%-6.41%5.87%-25.43%
Upgrade
Capital Expenditures
-1,010-613.67-442.47-315.15-325.28-281.39
Upgrade
Investment in Securities
-4.93-4.93-4.4533.58-31.51-5.82
Upgrade
Other Investing Activities
80.8828.6522.657.919.536.72
Upgrade
Investing Cash Flow
-934.48-589.95-424.27-273.65-347.26-280.49
Upgrade
Long-Term Debt Issued
-872198-310166.1
Upgrade
Total Debt Issued
300872198-310166.1
Upgrade
Long-Term Debt Repaid
--225-4.36--175-166.1
Upgrade
Total Debt Repaid
--225-4.36--175-166.1
Upgrade
Net Debt Issued (Repaid)
300647193.64-135-
Upgrade
Issuance of Common Stock
234.67-----
Upgrade
Repurchase of Common Stock
-3.78-3.27-3.11-3.03-4.64-4.16
Upgrade
Common Dividends Paid
-172.12-163.55-154.29-146.12-137.81-129.68
Upgrade
Other Financing Activities
-4.81-7.41-0.93-0.3324.44-2.53
Upgrade
Financing Cash Flow
353.96472.7735.32-149.4816.99-136.37
Upgrade
Net Cash Flow
-17.54149.85-37.67-59.8757.86-50.24
Upgrade
Free Cash Flow
-447.45-346.64-91.1948.1262.8685.23
Upgrade
Free Cash Flow Growth
----23.45%-26.26%-60.13%
Upgrade
Free Cash Flow Margin
-24.31%-19.62%-5.55%3.30%4.65%6.33%
Upgrade
Free Cash Flow Per Share
-8.63-6.82-1.800.951.241.69
Upgrade
Cash Interest Paid
103.5297.7485.9983.581.0785.26
Upgrade
Cash Income Tax Paid
13.136.245.8934.339.9814.06
Upgrade
Levered Free Cash Flow
-644.48-422.46-36.967.410.5618.58
Upgrade
Unlevered Free Cash Flow
-545.37-337.1727.669.0962.4479.31
Upgrade
Change in Net Working Capital
-34.82124.84-87.50.29-18.321.48
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.