IDEXX Laboratories, Inc. (IDXX)
NASDAQ: IDXX · Real-Time Price · USD
676.04
+5.33 (0.79%)
At close: Nov 6, 2026, 4:00 PM EST
674.42
-1.62 (-0.24%)
After-hours: Nov 6, 2026, 7:59 PM EST
IDEXX Laboratories Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,214 | 1,217 | 1,141 | 1,091 | 1,105 | 1,109 | 998.43 | 954.29 | 975.54 | 1,004 | 964.1 | 901.6 | 915.53 | 943.63 | 900.2 | 828.57 | 841.66 | 860.55 | 836.55 | 801.09 | |
Revenue Growth (YoY) | 9.86% | 9.66% | 14.26% | 14.28% | 13.30% | 10.55% | 3.56% | 5.84% | 6.55% | 6.35% | 7.10% | 8.81% | 8.78% | 9.65% | 7.61% | 3.43% | 3.85% | 4.16% | 7.57% | 11.12% |
Cost of Revenue | 449.94 | 437.5 | 418.08 | 432.47 | 421.89 | 414.73 | 375.05 | 383.63 | 379.51 | 384.42 | 371.03 | 375.43 | 367.55 | 370.78 | 357.22 | 343.64 | 335.04 | 346.51 | 337.8 | 344.67 |
Gross Profit | 764.3 | 779.09 | 722.74 | 658.11 | 683.35 | 694.73 | 623.38 | 570.66 | 596.04 | 619.16 | 593.07 | 526.17 | 547.98 | 572.85 | 542.97 | 484.93 | 506.63 | 514.03 | 498.75 | 456.42 |
Selling, General & Admin | 293.13 | 288.09 | 294.37 | 266.68 | 265.09 | 259.79 | 256.78 | 251.25 | 238.17 | 238.41 | 241.48 | 229.05 | 224.73 | 230.2 | 217.91 | 214.98 | 213.79 | 211.75 | 210.24 | 211.92 |
Research & Development | 68.82 | 65.43 | 65.79 | 66.83 | 63.42 | 61.9 | 59.06 | 57.73 | 53.98 | 55.45 | 52.64 | 51.81 | 47.97 | 46.51 | 44.67 | 43.42 | 48.01 | 123.22 | 40.17 | 45.31 |
Operating Expenses | 361.95 | 353.52 | 360.15 | 333.51 | 328.51 | 321.69 | 315.85 | 308.97 | 292.15 | 293.86 | 294.11 | 280.87 | 272.7 | 276.71 | 262.57 | 258.4 | 261.8 | 334.97 | 250.41 | 257.23 |
Operating Income | 402.35 | 425.57 | 362.59 | 324.61 | 354.85 | 373.05 | 307.53 | 261.69 | 303.89 | 325.3 | 298.96 | 245.3 | 275.28 | 296.14 | 280.4 | 226.53 | 244.83 | 179.07 | 248.34 | 199.19 |
Interest Expense | -7.46 | -10.18 | -7.74 | -9.21 | -10.66 | -11.32 | -7.67 | -7.5 | -7.7 | -8.1 | -7.91 | -9.27 | -8.65 | -10.54 | -13.13 | -13.55 | -11 | -8.32 | -7 | -7.48 |
Interest & Investment Income | 0.97 | 0.61 | 0.6 | 0.59 | 0.58 | 0.63 | 1.22 | 2.2 | 2.71 | 3.35 | 4.43 | 3.63 | 1.26 | 0.33 | 0.42 | 0.24 | 0.35 | 0.33 | 0.14 | 0.17 |
EBT Excluding Unusual Items | 395.86 | 415.99 | 355.44 | 315.98 | 344.77 | 362.35 | 301.08 | 256.39 | 298.91 | 320.56 | 295.48 | 239.67 | 267.89 | 285.93 | 267.69 | 213.22 | 234.18 | 171.08 | 241.49 | 191.88 |
Gain (Loss) on Sale of Investments | 3.47 | 1.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Legal Settlements | - | - | - | -9 | - | - | 9 | - | - | -61.5 | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 399.33 | 417.22 | 355.44 | 306.98 | 344.77 | 362.35 | 310.08 | 256.39 | 298.91 | 259.06 | 295.48 | 239.67 | 267.89 | 285.93 | 267.69 | 213.22 | 234.18 | 171.08 | 241.49 | 191.88 |
Income Tax Expense | 82.18 | 78.81 | 77 | 58.79 | 70.16 | 68.36 | 67.41 | 40.24 | 66.07 | 55.76 | 59.9 | 45.15 | 55.66 | 61.69 | 53.63 | 41.01 | 53.25 | 39.1 | 47.53 | 29.11 |
Earnings From Continuing Operations | 317.15 | 338.41 | 278.45 | 248.19 | 274.61 | 293.99 | 242.68 | 216.15 | 232.84 | 203.3 | 235.58 | 194.52 | 212.23 | 224.24 | 214.05 | 172.21 | 180.94 | 131.98 | 193.97 | 162.77 |
Net Income | 317.15 | 338.41 | 278.45 | 248.19 | 274.61 | 293.99 | 242.68 | 216.15 | 232.84 | 203.3 | 235.58 | 194.52 | 212.23 | 224.24 | 214.05 | 172.21 | 180.94 | 131.98 | 193.97 | 162.77 |
Net Income to Common | 317.15 | 338.41 | 278.45 | 248.19 | 274.61 | 293.99 | 242.68 | 216.15 | 232.84 | 203.3 | 235.58 | 194.52 | 212.23 | 224.24 | 214.05 | 172.21 | 180.94 | 131.98 | 193.97 | 162.77 |
Net Income Growth (YoY) | 15.49% | 15.11% | 14.74% | 14.82% | 17.94% | 44.61% | 3.01% | 11.12% | 9.71% | -9.34% | 10.06% | 12.96% | 17.29% | 69.90% | 10.36% | 5.80% | 3.25% | -34.85% | -5.04% | -6.88% |
Shares Outstanding (Basic) | 79 | 79 | 80 | 80 | 80 | 80 | 81 | 82 | 82 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 84 | 84 | 85 |
Shares Outstanding (Diluted) | 79 | 79 | 80 | 80 | 81 | 81 | 82 | 83 | 83 | 83 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 85 | 86 | 86 |
Shares Change (YoY) | -2.02% | -2.08% | -2.15% | -2.49% | -2.87% | -2.88% | -2.42% | -1.66% | -1.12% | -0.70% | -0.00% | 0.14% | -0.14% | -1.03% | -1.88% | -2.70% | -2.77% | -2.07% | -1.56% | -0.88% |
EPS (Basic) | 4.02 | 4.29 | 3.50 | 3.11 | 3.43 | 3.66 | 2.98 | 2.64 | 2.83 | 2.46 | 2.84 | 2.34 | 2.55 | 2.70 | 2.58 | 2.08 | 2.17 | 1.57 | 2.30 | 1.92 |
EPS (Diluted) | 4.01 | 4.27 | 3.47 | 3.09 | 3.40 | 3.63 | 2.96 | 2.62 | 2.80 | 2.44 | 2.81 | 2.31 | 2.53 | 2.67 | 2.55 | 2.06 | 2.15 | 1.56 | 2.27 | 1.89 |
EPS Growth (YoY) | 17.94% | 17.63% | 17.23% | 17.88% | 21.43% | 48.77% | 5.34% | 13.41% | 10.67% | -8.61% | 10.20% | 12.09% | 17.67% | 71.15% | 12.34% | 9.13% | 5.91% | -33.33% | -3.40% | -6.07% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 420.79 | 322.52 | 234.26 | 326.33 | 371.23 | 151.64 | 207.94 | 232.77 | 191.99 | 215.01 | 168.31 | 217.3 | 238.34 | 172.84 | 144.4 | 124.2 | 151.32 | 35.76 | 82.87 | 178.18 |
Free Cash Flow Per Share | 5.32 | 4.07 | 2.92 | 4.05 | 4.60 | 1.87 | 2.54 | 2.82 | 2.31 | 2.58 | 2.00 | 2.59 | 2.84 | 2.06 | 1.72 | 1.48 | 1.80 | 0.42 | 0.97 | 2.07 |
Gross Margin | 62.94% | 64.04% | 63.35% | 60.35% | 61.83% | 62.62% | 62.44% | 59.80% | 61.10% | 61.70% | 61.52% | 58.36% | 59.85% | 60.71% | 60.32% | 58.53% | 60.19% | 59.73% | 59.62% | 56.97% |
Operating Margin | 33.14% | 34.98% | 31.78% | 29.76% | 32.11% | 33.62% | 30.80% | 27.42% | 31.15% | 32.41% | 31.01% | 27.21% | 30.07% | 31.38% | 31.15% | 27.34% | 29.09% | 20.81% | 29.69% | 24.87% |
Profit Margin | 26.12% | 27.82% | 24.41% | 22.76% | 24.85% | 26.50% | 24.31% | 22.65% | 23.87% | 20.26% | 24.44% | 21.57% | 23.18% | 23.76% | 23.78% | 20.78% | 21.50% | 15.34% | 23.19% | 20.32% |
Free Cash Flow Margin | 34.65% | 26.51% | 20.54% | 29.92% | 33.59% | 13.67% | 20.83% | 24.39% | 19.68% | 21.42% | 17.46% | 24.10% | 26.03% | 18.32% | 16.04% | 14.99% | 17.98% | 4.16% | 9.91% | 22.24% |
EBITDA | 442.91 | 466.62 | 400.27 | 363.33 | 391.47 | 408.82 | 341.6 | 295.39 | 338.03 | 357.49 | 328.86 | 275.04 | 304.27 | 324 | 308.73 | 255.25 | 273.38 | 207.19 | 274.86 | 226.89 |
EBITDA Margin | 36.48% | 38.35% | 35.09% | 33.31% | 35.42% | 36.85% | 34.21% | 30.95% | 34.65% | 35.62% | 34.11% | 30.51% | 33.23% | 34.34% | 34.30% | 30.81% | 32.48% | 24.08% | 32.86% | 28.32% |
D&A For EBITDA | 40.56 | 41.05 | 37.68 | 38.72 | 36.63 | 35.77 | 34.06 | 33.71 | 34.13 | 32.19 | 29.9 | 29.74 | 28.99 | 27.86 | 28.33 | 28.72 | 28.55 | 28.12 | 26.51 | 27.7 |
EBIT | 402.35 | 425.57 | 362.59 | 324.61 | 354.85 | 373.05 | 307.53 | 261.69 | 303.89 | 325.3 | 298.96 | 245.3 | 275.28 | 296.14 | 280.4 | 226.53 | 244.83 | 179.07 | 248.34 | 199.19 |
EBIT Margin | 33.14% | 34.98% | 31.78% | 29.76% | 32.11% | 33.62% | 30.80% | 27.42% | 31.15% | 32.41% | 31.01% | 27.21% | 30.07% | 31.38% | 31.15% | 27.34% | 29.09% | 20.81% | 29.69% | 24.87% |
Effective Tax Rate | 20.58% | 18.89% | 21.66% | 19.15% | 20.35% | 18.87% | 21.74% | 15.69% | 22.10% | 21.52% | 20.27% | 18.84% | 20.78% | 21.58% | 20.04% | 19.23% | 22.74% | 22.86% | 19.68% | 15.17% |
Revenue as Reported | 1,214 | 1,217 | 1,141 | 1,091 | 1,105 | 1,109 | 998.43 | 954.29 | 975.54 | 1,004 | 964.1 | 901.6 | 915.53 | 943.63 | 900.2 | 828.57 | 841.66 | 860.55 | 836.55 | 801.09 |