| 580 | 620.8 | 534.3 | 430.2 | 855.4 |
Cash & Short-Term Investments | 580 | 620.8 | 534.3 | 430.2 | 855.4 |
| -6.57% | 16.19% | 24.20% | -49.71% | -16.62% |
| 521.7 | 465.9 | 427.8 | 442.8 | 356.4 |
| 479.4 | 429.7 | 420.8 | 470.9 | 370.4 |
| 62.1 | 76.3 | 63.4 | 55.4 | 95.8 |
| 1,643 | 1,593 | 1,446 | 1,399 | 1,678 |
Net Property, Plant & Equipment | 468 | 460.4 | 430.3 | 382.1 | 327.3 |
| 1,247 | 1,285 | 1,012 | 947.8 | 597.3 |
| 3,415 | 3,252 | 2,838 | 2,638 | 2,168 |
| 153.9 | 155.7 | 138.5 | 144.6 | 146.9 |
|
| 224.7 | 197.8 | 179.7 | 208.9 | 178.8 |
| 297 | 278.7 | 271.5 | 289.1 | 259.8 |
Current Portion of Long-Term Debt | 0.7 | 100.7 | 0.6 | - | - |
Other Current Liabilities | 53 | 52.5 | 48.5 | 45.6 | 41.4 |
Total Current Liabilities | 575.4 | 629.7 | 500.3 | 543.6 | 480 |
| 1,820 | 1,860 | 1,325 | 1,469 | 1,190 |
Other Long-Term Liabilities | 505.3 | 462 | 498.6 | 460 | 443.8 |
Total Long-Term Liabilities | 2,325 | 2,322 | 1,824 | 1,929 | 1,634 |
|
| 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| -1,423 | -1,170 | -1,187 | -1,184 | -1,050 |
Additional Paid-in Capital | 892.1 | 864.8 | 839 | 817.2 | 795.6 |
Accumulated Other Comprehensive Income | 57.6 | -130.9 | -45.8 | -126.2 | -69.6 |
| 4,500 | 4,230 | 3,934 | 3,532 | 3,127 |
Total Common Shareholders' Equity | 4,028 | 3,795 | 3,541 | 3,039 | 2,803 |
| -1.3 | -0.6 | -0.2 | 0.3 | - |
| 4,026 | 3,794 | 3,541 | 3,040 | 2,803 |
Total Liabilities & Equity | 6,927 | 6,745 | 5,865 | 5,512 | 4,917 |
| 1,821 | 1,960 | 1,326 | 1,469 | 1,190 |
| -1,241 | -1,339 | -791.4 | -1,039 | -334.9 |
| -16.48 | -17.65 | -10.43 | -13.66 | -4.38 |
| 4,028 | 3,795 | 3,541 | 3,039 | 2,803 |
| 53.49 | 50.00 | 46.66 | 39.99 | 36.69 |
| -634.4 | -741.8 | -308.7 | -546.6 | 38.1 |
Tangible Book Value Per Share | -8.42 | -9.77 | -4.07 | -7.19 | 0.50 |