IDEX Corporation (IEX)
NYSE: IEX · Real-Time Price · USD
225.01
-3.63 (-1.59%)
Sep 1, 2026, 10:51 AM EDT - Market open
IDEX Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,585 | 3,458 | 3,269 | 3,274 | 3,182 | 2,765 | |
Revenue Growth | 7.32% | 5.77% | -0.16% | 2.89% | 15.09% | 17.57% |
Cost of Revenue | 1,982 | 1,918 | 1,814 | 1,825 | 1,747 | 1,529 |
Gross Profit | 1,604 | 1,539 | 1,455 | 1,449 | 1,435 | 1,236 |
Selling, General & Admin | 848.2 | 814.5 | 749 | 696.9 | 646.5 | 582 |
Operating Expenses | 848.2 | 814.5 | 749 | 696.9 | 646.5 | 582 |
Operating Income | 755.5 | 724.9 | 705.8 | 751.6 | 788.9 | 654.1 |
Interest Expense | -63.8 | -64.4 | -44.5 | -51.7 | -40.7 | -41 |
Currency Exchange Gain (Loss) | -5.6 | -5.6 | 1 | -7.3 | 0.8 | - |
Other Non Operating Income (Expenses) | 9.4 | 3.6 | 2.3 | 2.8 | 3.7 | 12.4 |
EBT Excluding Unusual Items | 695.5 | 658.5 | 664.6 | 695.4 | 752.7 | 625.5 |
Merger & Restructuring Charges | -12.8 | -25.9 | -29.3 | -19.8 | -38.1 | -27.4 |
Gain (Loss) on Sale of Assets | - | - | 4 | 84.7 | 34.8 | - |
Other Unusual Items | - | - | - | - | - | -18.3 |
Pretax Income | 681.3 | 632.6 | 639.3 | 760.3 | 749.4 | 579.8 |
Income Tax Expense | 162 | 150.1 | 134.7 | 164.7 | 162.7 | 130.5 |
Earnings From Continuing Operations | 519.3 | 482.5 | 504.6 | 595.6 | 586.7 | 449.3 |
Minority Interest in Earnings | 0.2 | 0.7 | 0.4 | 0.5 | 0.2 | 0.1 |
Net Income | 519.5 | 483.2 | 505 | 596.1 | 586.9 | 449.4 |
Net Income to Common | 519.5 | 483.2 | 505 | 596.1 | 586.9 | 449.4 |
Net Income Growth | 10.67% | -4.32% | -15.28% | 1.57% | 30.60% | 18.95% |
Shares Outstanding (Basic) | 75 | 75 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 75 | 75 | 76 | 76 | 76 | 76 |
Shares Change | -1.58% | -0.79% | - | -0.13% | -0.52% | - |
EPS (Basic) | 6.96 | 6.42 | 6.67 | 7.88 | 7.75 | 5.91 |
EPS (Diluted) | 6.95 | 6.41 | 6.64 | 7.85 | 7.71 | 5.88 |
EPS Growth | 12.48% | -3.46% | -15.41% | 1.82% | 31.12% | 19.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 641.5 | 616.8 | 603 | 626.8 | 489.4 | 492.6 |
Free Cash Flow Per Share | 8.60 | 8.19 | 7.95 | 8.26 | 6.44 | 6.45 |
Dividend Per Share | 2.880 | 2.840 | 2.760 | 2.560 | 2.400 | 2.160 |
Dividend Growth | 2.86% | 2.90% | 7.81% | 6.67% | 11.11% | 8.00% |
Gross Margin | 44.73% | 44.52% | 44.51% | 44.24% | 45.11% | 44.71% |
Operating Margin | 21.07% | 20.97% | 21.59% | 22.96% | 24.79% | 23.66% |
Profit Margin | 14.49% | 13.98% | 15.45% | 18.21% | 18.45% | 16.25% |
Free Cash Flow Margin | 17.89% | 17.84% | 18.45% | 19.14% | 15.38% | 17.82% |
EBITDA | 967.7 | 931.4 | 881.4 | 903.7 | 908.6 | 757.1 |
EBITDA Margin | 26.99% | 26.94% | 26.96% | 27.60% | 28.56% | 27.38% |
D&A For EBITDA | 212.2 | 206.5 | 175.6 | 152.1 | 119.7 | 103 |
EBIT | 755.5 | 724.9 | 705.8 | 751.6 | 788.9 | 654.1 |
EBIT Margin | 21.07% | 20.97% | 21.59% | 22.96% | 24.79% | 23.66% |
Effective Tax Rate | 23.78% | 23.73% | 21.07% | 21.66% | 21.71% | 22.51% |
Advertising Expenses | - | 16.3 | 16.9 | 15.9 | 14.9 | - |