IHS Holding Limited (IHS)
NYSE: IHS · Real-Time Price · USD
8.40
+0.04 (0.48%)
Aug 21, 2026, 4:00 PM EDT - Market closed
IHS Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,646 | 1,582 | 1,527 | 1,925 | 1,961 | 1,580 | |
Revenue Growth | 13.15% | 3.59% | -20.68% | -1.84% | 24.15% | 12.58% |
Cost of Revenue | 756.6 | 697.9 | 709 | 942.8 | 1,102 | 841.69 |
Gross Profit | 889.1 | 884.1 | 818.2 | 982.5 | 859.38 | 738.04 |
Selling, General & Admin | 339.2 | 228.2 | 285.7 | 373.5 | 374.69 | 333.76 |
Other Operating Expenses | 0.4 | -1.1 | -1.6 | 0.1 | -1.62 | 1.56 |
Operating Expenses | 339.6 | 227.1 | 284.1 | 373.6 | 368.62 | 301.29 |
Operating Income | 549.5 | 657 | 534.1 | 608.9 | 490.76 | 436.75 |
Interest Expense | -325.9 | -317.3 | -367.4 | -355.7 | -320.64 | -212.11 |
Interest & Investment Income | 49.9 | 35.9 | 12.4 | 18.3 | 15.17 | 7.8 |
Currency Exchange Gain (Loss) | 231 | 146.8 | -1,649 | -1,978 | -365.11 | -163.56 |
Other Non Operating Income (Expenses) | -12.4 | 4 | -11.1 | -23.6 | -185.65 | -10.47 |
EBT Excluding Unusual Items | 492.1 | 526.4 | -1,481 | -1,730 | -365.47 | 58.41 |
Merger & Restructuring Charges | -24.9 | -11.4 | -1.3 | -2.4 | -20.85 | -15.78 |
Impairment of Goodwill | - | - | - | - | -121.6 | - |
Gain (Loss) on Sale of Assets | 180.1 | 177.7 | 83.8 | - | - | - |
Asset Writedown | -4.4 | -2.3 | -12.7 | -82.4 | -38.16 | -51.11 |
Other Unusual Items | -1.3 | - | - | - | - | -6.52 |
Pretax Income | 641.8 | 690.8 | -1,411 | -1,814 | -543.98 | -8.14 |
Income Tax Expense | 84.9 | 86.4 | 69.3 | 102.8 | -75.01 | 17.98 |
Earnings From Continuing Operations | 556.9 | 604.4 | -1,480 | -1,917 | -468.97 | -26.12 |
Earnings From Discontinued Operations | -423.6 | -477.6 | -164.2 | -71.3 | - | - |
Net Income to Company | 133.3 | 126.8 | -1,644 | -1,988 | -468.97 | -26.12 |
Minority Interest in Earnings | 8.8 | 16.8 | 12.2 | 11.6 | 9.96 | 0.29 |
Net Income | 142.1 | 143.6 | -1,632 | -1,977 | -459.01 | -25.83 |
Net Income to Common | 142.1 | 143.6 | -1,632 | -1,977 | -459.01 | -25.83 |
Net Income Growth | 28.13% | - | - | - | - | - |
Shares Outstanding (Basic) | 336 | 335 | 333 | 333 | 331 | 301 |
Shares Outstanding (Diluted) | 344 | 342 | 333 | 333 | 331 | 301 |
Shares Change | 2.10% | 2.57% | -0.03% | 0.67% | 9.89% | 2.41% |
EPS (Basic) | 0.42 | 0.43 | -4.90 | -5.93 | -1.39 | -0.09 |
EPS (Diluted) | 0.41 | 0.42 | -4.90 | -5.93 | -1.39 | -0.09 |
EPS Growth | 25.21% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 643.8 | 684.2 | 464.3 | 277.5 | 363.63 | 352.77 |
Free Cash Flow Per Share | 1.87 | 2.00 | 1.39 | 0.83 | 1.10 | 1.17 |
Gross Margin | 54.03% | 55.88% | 53.57% | 51.03% | 43.82% | 46.72% |
Operating Margin | 33.39% | 41.53% | 34.97% | 31.63% | 25.02% | 27.65% |
Profit Margin | 8.63% | 9.08% | -106.86% | -102.67% | -23.40% | -1.64% |
Free Cash Flow Margin | 39.12% | 43.25% | 30.40% | 14.41% | 18.54% | 22.33% |
EBITDA | 700.6 | 874.5 | 753.2 | 916 | 869.42 | 759.68 |
EBITDA Margin | 42.57% | 55.28% | 49.32% | 47.58% | 44.33% | 48.09% |
D&A For EBITDA | 151.1 | 217.5 | 219.1 | 307.1 | 378.66 | 322.93 |
EBIT | 549.5 | 657 | 534.1 | 608.9 | 490.76 | 436.75 |
EBIT Margin | 33.39% | 41.53% | 34.97% | 31.63% | 25.02% | 27.65% |
Effective Tax Rate | 13.23% | 12.51% | - | - | - | - |