IHS Holding Limited (IHS)
NYSE: IHS · Real-Time Price · USD
8.42
-0.02 (-0.24%)
At close: Sep 23, 2026, 4:00 PM EDT
8.42
0.00 (0.00%)
After-hours: Sep 23, 2026, 4:15 PM EDT
IHS Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 428.6 | 415.4 | 397.8 | 455.1 | 388.2 | 392.1 | - | 420.3 | 435.4 | 417.7 | 509.78 | 467.02 | 546.2 | 602.53 | 526.17 | 521.32 | 467.68 | 446.13 | 415.61 | 400.55 | |
Revenue Growth (YoY) | 10.41% | 5.94% | - | 8.28% | -10.84% | -6.13% | - | -10.00% | -20.29% | -30.68% | -3.11% | -10.42% | 16.79% | 35.06% | 26.60% | 30.15% | 16.36% | 23.36% | 12.11% | 8.75% |
Cost of Revenue | 218.8 | 180 | 178.4 | 222.9 | 168.7 | 171.4 | - | 195.2 | 199.8 | 248.6 | 238.81 | 252.85 | 294.15 | 298.92 | 298.51 | 291.1 | 267.76 | 244.56 | 224.4 | 226.28 |
Gross Profit | 209.8 | 235.4 | 219.4 | 232.2 | 219.5 | 220.7 | - | 225.1 | 235.6 | 169.1 | 270.98 | 214.17 | 252.05 | 303.61 | 227.66 | 230.22 | 199.93 | 201.57 | 191.22 | 174.27 |
Selling, General & Admin | 120.9 | 112.7 | 74 | 58.6 | 69.3 | 53.3 | - | 94.2 | 82.2 | 80.7 | 116.19 | 96.01 | 102.67 | 99.37 | 94.63 | 91.02 | 103.4 | 85.85 | 106.89 | 74.57 |
Other Operating Expenses | 1.1 | 1.3 | -178.3 | -1.9 | 2.1 | -1.3 | - | 0.4 | -0.7 | -0.3 | -1.41 | 0.27 | 0.01 | 0.05 | 0.31 | 0.23 | 0.14 | 0.18 | 1.75 | 0.25 |
Operating Expenses | 122 | 114 | -104.3 | 56.7 | 71.4 | 52 | - | 94.6 | 81.5 | 85 | 116.76 | 96.99 | 103.63 | 102.98 | 93.89 | 89.65 | 104.21 | 83.56 | 112.23 | 73.83 |
Operating Income | 87.8 | 121.4 | 323.7 | 175.5 | 148.1 | 168.7 | - | 130.5 | 154.1 | 84.1 | 154.22 | 117.19 | 148.42 | 200.63 | 133.77 | 140.57 | 95.72 | 118.01 | 78.99 | 100.44 |
Interest Expense | -82.1 | -85.8 | -100.3 | -86.8 | -74.7 | -84.7 | - | -107.1 | -104.2 | -109 | -108.65 | -115.85 | -113.46 | -99.47 | -94.77 | -88.4 | -72.81 | -64.67 | -64.11 | -54.77 |
Interest & Investment Income | 16.6 | 13.8 | 57.7 | 11.8 | 9.1 | 7.4 | - | 5 | 3.9 | 4.2 | 7.67 | 5.76 | 5.08 | 6.5 | 4.79 | 3.36 | 3.89 | 3.13 | 3.48 | 1.97 |
Currency Exchange Gain (Loss) | 6 | 100.1 | - | 79.9 | 19.3 | 2.6 | - | -237.2 | -165.2 | -1,447 | -504.49 | -141.66 | -1,250 | -71.79 | -199.7 | -135.88 | -129.2 | 99.67 | -119.56 | -8.43 |
Other Non Operating Income (Expenses) | 3.8 | -22.2 | - | 23.6 | -1.9 | -0.1 | - | 14.2 | 29.3 | -0.6 | -7.2 | -14.02 | -1.94 | -7.42 | -3.51 | -6.9 | -59.87 | -115.37 | -2.11 | 2.53 |
EBT Excluding Unusual Items | 32.1 | 127.3 | 281.1 | 204 | 99.9 | 93.9 | - | -194.6 | -82.1 | -1,468 | -458.45 | -148.59 | -1,212 | 28.45 | -159.41 | -87.24 | -162.27 | 40.77 | -103.31 | 41.74 |
Merger & Restructuring Charges | -5.5 | -9.2 | - | -0.1 | -0.3 | -0.9 | - | -0.6 | -0.1 | -0.2 | -0.79 | -0.16 | -0.03 | -1.46 | -2.92 | -3.69 | -5.68 | -8.36 | -6.69 | -3.14 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | -87.9 | - | - | - | - | -121.6 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.9 | 1.5 | - | - | 2.2 | -1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | -1.5 | -2.4 | - | -15.6 | -1 | -0.9 | - | -4.1 | -5.8 | -3.1 | 20.81 | -103.43 | -0.94 | -4.15 | -36.39 | -3.1 | 3.51 | -2.18 | -6.74 | -41.56 |
Other Unusual Items | -1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.02 | - | 2.5 | - | -6.52 | - |
Pretax Income | 25.8 | 117.2 | 281.2 | 188.4 | 101 | 91 | - | -199.3 | -88 | -1,559 | -438.41 | -252.15 | -1,213 | 22.99 | -319.93 | -93.95 | -161.47 | 31.37 | -121.84 | -2.92 |
Income Tax Expense | 40.9 | 50.1 | -56 | 41 | 48.5 | 44.1 | - | 6.4 | 36.3 | -2 | 18.41 | 16.66 | 57.24 | 15.22 | -51.07 | -57.3 | 17.1 | 16.25 | -49.56 | 27.53 |
Earnings From Continuing Operations | -15.1 | 67.1 | 337.2 | 147.4 | 52.5 | 46.9 | - | -205.7 | -124.3 | -1,557 | -456.82 | -268.8 | -1,270 | 7.78 | -268.86 | -36.65 | -178.57 | 15.12 | -72.28 | -30.45 |
Earnings From Discontinued Operations | 7.6 | 9.9 | -420.7 | - | -20.2 | -16.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Company | -7.5 | 77 | -83.5 | 147.4 | 32.3 | 30.7 | - | -205.7 | -124.3 | -1,557 | -456.82 | -268.8 | -1,270 | 7.78 | -268.86 | -36.65 | -178.57 | 15.12 | -72.28 | -30.45 |
Minority Interest in Earnings | -1.3 | -1.2 | 7.7 | 3.6 | 3.1 | 2.4 | - | 1.6 | 3.2 | 3.9 | 3.24 | 1.97 | 3.55 | 2.81 | 0.8 | 5.95 | 1.82 | 1.4 | -0.85 | 0.43 |
Net Income | -8.8 | 75.8 | -75.8 | 151 | 35.4 | 33.1 | - | -204.1 | -121.1 | -1,553 | -453.59 | -266.83 | -1,267 | 10.58 | -268.07 | -30.7 | -176.76 | 16.52 | -73.13 | -30.02 |
Net Income to Common | -8.8 | 75.8 | -75.8 | 151 | 35.4 | 33.1 | - | -204.1 | -121.1 | -1,553 | -453.59 | -266.83 | -1,267 | 10.58 | -268.07 | -30.7 | -176.76 | 16.52 | -73.13 | -30.02 |
Net Income Growth (YoY) | - | 129.00% | - | - | - | - | - | - | - | - | - | - | - | -35.94% | - | - | - | - | - | - |
Shares Outstanding (Basic) | 338 | 336 | 330 | 336 | 336 | 334 | - | 333 | 333 | 333 | 334 | 334 | 334 | 332 | 333 | 332 | 332 | 329 | 318 | 294 |
Shares Outstanding (Diluted) | 344 | 343 | 330 | 343 | 340 | 339 | - | 336 | 333 | 333 | 334 | 334 | 334 | 335 | 333 | 335 | 335 | 336 | 318 | 294 |
Shares Change (YoY) | 1.15% | 1.19% | - | 2.01% | 2.13% | 1.94% | - | 0.59% | -0.31% | -0.75% | 0.25% | -0.33% | -0.31% | -0.13% | 4.63% | 13.95% | -1.71% | 14.10% | 8.12% | - |
EPS (Basic) | -0.03 | 0.23 | -0.23 | 0.45 | 0.11 | 0.10 | - | -0.61 | -0.36 | -4.67 | -1.36 | -0.80 | -3.79 | 0.03 | -0.81 | -0.09 | -0.53 | 0.05 | -0.23 | -0.10 |
EPS (Diluted) | -0.03 | 0.23 | -0.23 | 0.44 | 0.10 | 0.09 | - | -0.61 | -0.36 | -4.67 | -1.36 | -0.80 | -3.79 | 0.03 | -0.81 | -0.09 | -0.53 | 0.05 | -0.24 | -0.10 |
EPS Growth (YoY) | - | 144.83% | - | - | - | - | - | - | - | - | - | - | - | -40.00% | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 112.7 | 182.2 | 170.1 | 176.9 | 191.4 | 143.8 | - | 112.6 | 72.7 | 10.5 | 55.88 | 81.59 | 46.11 | 93.91 | 162.62 | 112.36 | 57.26 | 31.39 | 35.36 | 117.73 |
Free Cash Flow Per Share | 0.33 | 0.53 | 0.52 | 0.52 | 0.56 | 0.42 | - | 0.34 | 0.22 | 0.03 | 0.17 | 0.24 | 0.14 | 0.28 | 0.49 | 0.34 | 0.17 | 0.09 | 0.11 | 0.40 |
Gross Margin | 48.95% | 56.67% | 55.15% | 51.02% | 56.54% | 56.29% | - | 53.56% | 54.11% | 40.48% | 53.15% | 45.86% | 46.15% | 50.39% | 43.27% | 44.16% | 42.75% | 45.18% | 46.01% | 43.51% |
Operating Margin | 20.48% | 29.23% | 81.37% | 38.56% | 38.15% | 43.03% | - | 31.05% | 35.39% | 20.13% | 30.25% | 25.09% | 27.17% | 33.30% | 25.42% | 26.96% | 20.47% | 26.45% | 19.01% | 25.08% |
Profit Margin | -2.05% | 18.25% | -19.05% | 33.18% | 9.12% | 8.44% | - | -48.56% | -27.81% | -371.89% | -88.98% | -57.13% | -231.92% | 1.76% | -50.95% | -5.89% | -37.79% | 3.70% | -17.60% | -7.50% |
Free Cash Flow Margin | 26.30% | 43.86% | 42.76% | 38.87% | 49.30% | 36.67% | - | 26.79% | 16.70% | 2.51% | 10.96% | 17.47% | 8.44% | 15.59% | 30.91% | 21.55% | 12.24% | 7.04% | 8.51% | 29.39% |
EBITDA | 144 | 177.2 | 416.2 | 269.5 | 237.1 | 258.1 | - | 224.1 | 243.5 | 171.7 | 234.41 | 224.48 | 264.92 | 319.59 | 179.34 | 258.05 | 210.58 | 225.85 | 114.1 | 199.7 |
EBITDA Margin | 33.60% | 42.66% | 95.04% | 59.22% | 61.08% | 65.83% | - | 53.32% | 55.93% | 41.11% | 45.98% | 48.07% | 48.50% | 53.04% | 34.09% | 49.50% | 45.02% | 50.62% | 27.45% | 49.86% |
D&A For EBITDA | 56.2 | 55.8 | 54.38 | 94 | 89 | 89.4 | 54.78 | 93.6 | 89.4 | 87.6 | 80.19 | 107.29 | 116.49 | 118.96 | 45.57 | 117.47 | 114.86 | 107.84 | 35.1 | 99.26 |
EBIT | 87.8 | 121.4 | 323.7 | 175.5 | 148.1 | 168.7 | - | 130.5 | 154.1 | 84.1 | 154.22 | 117.19 | 148.42 | 200.63 | 133.77 | 140.57 | 95.72 | 118.01 | 78.99 | 100.44 |
EBIT Margin | 20.48% | 29.23% | 81.37% | 38.56% | 38.15% | 43.03% | - | 31.05% | 35.39% | 20.13% | 30.25% | 25.09% | 27.17% | 33.30% | 25.42% | 26.96% | 20.47% | 26.45% | 19.01% | 25.08% |
Effective Tax Rate | 158.53% | 42.75% | - | 21.76% | 48.02% | 48.46% | - | - | - | - | - | - | - | 66.19% | - | - | - | 51.81% | - | - |