IHS Holding Limited (IHS)
NYSE: IHS · Real-Time Price · USD
8.44
-0.01 (-0.18%)
Sep 18, 2026, 3:07 PM EDT - Market open
IHS Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 1,646 | 1,605 | 1,582 | 1,489 | 1,454 | 1,502 | 1,527 | 1,783 | 1,830 | 1,941 | 1,925 | 2,142 | 2,196 | 2,118 | 1,961 | 1,851 | 1,730 | 1,664 | 1,580 | 1,535 | |
Revenue Growth (YoY) | 13.15% | 6.91% | 3.59% | -16.49% | -20.52% | -22.63% | -20.68% | -16.75% | -16.68% | -8.36% | -1.84% | 15.73% | 26.95% | 27.25% | 24.15% | 20.58% | 15.13% | 16.20% | 12.58% | - |
Cost of Revenue | 756.6 | 706.5 | 697.9 | 628.6 | 600.9 | 631.8 | 709 | 882.41 | 940.02 | 1,034 | 942.8 | 1,144 | 1,183 | 1,156 | 1,102 | 1,028 | 962.99 | 900.9 | 841.69 | 806.81 |
Gross Profit | 889.1 | 898.8 | 884.1 | 860.6 | 853.5 | 869.8 | 818.2 | 900.78 | 889.89 | 906.3 | 982.5 | 997.49 | 1,013 | 961.41 | 859.38 | 822.94 | 766.99 | 763.31 | 738.04 | 728.03 |
Selling, General & Admin | 339.2 | 287.6 | 228.2 | 205.3 | 240.9 | 258.3 | 285.7 | 377.79 | 379.64 | 395.57 | 373.5 | 392.67 | 387.43 | 388.21 | 374.69 | 386.95 | 370.72 | 349.77 | 333.76 | 280.63 |
Other Operating Expenses | 0.4 | 1.5 | -1.1 | -2.2 | 0.1 | -2.6 | -1.6 | -1.91 | -2.05 | -1.44 | 0.1 | 0.63 | 0.6 | 0.75 | -1.62 | 2.32 | 1.07 | 1.65 | 1.56 | 2.58 |
Operating Expenses | 339.6 | 289.1 | 227.1 | 203.1 | 241 | 251.1 | 284.1 | 377.86 | 380.29 | 402.37 | 373.6 | 397.48 | 389.89 | 390.54 | 368.62 | 389.46 | 372.57 | 314.91 | 301.29 | 255.97 |
Operating Income | 549.5 | 609.7 | 657 | 657.5 | 612.5 | 618.7 | 534.1 | 522.92 | 509.6 | 503.93 | 608.9 | 600.01 | 623.6 | 570.88 | 490.76 | 433.48 | 394.42 | 448.41 | 436.75 | 472.07 |
Interest Expense | -325.9 | -318.4 | -317.3 | -293.3 | -313.6 | -343.1 | -367.4 | -428.95 | -437.7 | -446.96 | -355.7 | -423.55 | -396.1 | -355.44 | -320.64 | -289.98 | -256.36 | -229.62 | -212.11 | -202.22 |
Interest & Investment Income | 49.9 | 42.3 | 35.9 | 27.8 | 21.1 | 15.6 | 12.4 | 20.57 | 21.23 | 22.71 | 18.3 | 22.13 | 19.73 | 18.54 | 15.17 | 13.86 | 12.46 | 9.94 | 7.8 | 5.28 |
Currency Exchange Gain (Loss) | 231 | 244.3 | 146.8 | 271.9 | -39.7 | -199.2 | -1,649 | -2,323 | -2,233 | -3,343 | -1,978 | -1,664 | -1,658 | -536.57 | -365.11 | -284.97 | -159.94 | -14.25 | -163.56 | -155.01 |
Other Non Operating Income (Expenses) | -12.4 | -18.1 | 4 | -2.1 | -17.1 | -10.6 | -11.1 | 5.4 | -17.22 | -23.76 | -23.6 | -26.88 | -19.76 | -77.69 | -185.65 | -184.25 | -172.4 | -99.13 | -10.47 | 131.81 |
EBT Excluding Unusual Items | 492.1 | 559.8 | 526.4 | 661.8 | 263.2 | 81.4 | -1,481 | -2,203 | -2,157 | -3,287 | -1,730 | -1,492 | -1,430 | -380.28 | -365.47 | -311.87 | -181.82 | 115.35 | 58.41 | 251.93 |
Merger & Restructuring Charges | -24.9 | -19.7 | -11.4 | -1.6 | -2.2 | -2 | -1.3 | -1.79 | -1.25 | -1.17 | -2.4 | -4.57 | -8.3 | -13.95 | -20.85 | -24.62 | -23.87 | -22.9 | -15.78 | -11.38 |
Impairment of Goodwill | - | - | - | 87.9 | 87.9 | 87.9 | - | -87.9 | -87.9 | -87.9 | - | -121.6 | -121.6 | -121.6 | -121.6 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 180.1 | 180.4 | 177.7 | 84.8 | 84.8 | 82.6 | 83.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | -4.4 | -3.8 | -2.3 | -17 | -5.5 | -10.5 | -12.7 | 7.81 | -91.52 | -86.65 | -82.4 | -144.9 | -44.57 | -40.12 | -38.16 | -8.51 | -46.97 | -52.58 | -51.11 | -55.29 |
Other Unusual Items | -1.3 | - | - | - | - | - | - | - | - | - | - | -0.02 | -0.02 | 2.5 | - | -4 | -5.27 | -6.52 | -6.52 | 1.43 |
Pretax Income | 641.8 | 717 | 690.8 | 816.3 | 428.6 | 239.6 | -1,411 | -2,285 | -2,338 | -3,463 | -1,814 | -1,762 | -1,604 | -552.36 | -543.98 | -345.89 | -254.86 | 37.57 | -8.14 | 204.51 |
Income Tax Expense | 84.9 | 92.4 | 86.4 | 162.1 | 127.5 | 115.4 | 69.3 | 59.11 | 69.37 | 90.31 | 102.8 | 38.05 | -35.91 | -76.05 | -75.01 | -73.51 | 11.33 | 19.52 | 17.98 | 108.12 |
Earnings From Continuing Operations | 556.9 | 624.6 | 604.4 | 654.2 | 301.1 | 124.2 | -1,480 | -2,344 | -2,407 | -3,553 | -1,917 | -1,800 | -1,568 | -476.31 | -468.97 | -272.38 | -266.18 | 18.05 | -26.12 | 96.39 |
Earnings From Discontinued Operations | -423.6 | -451.5 | -477.6 | -200.7 | -200.7 | -180.4 | -164.2 | - | - | - | -71.3 | - | - | - | - | - | - | - | - | - |
Net Income to Company | 133.3 | 173.1 | 126.8 | 453.5 | 100.4 | -56.2 | -1,644 | -2,344 | -2,407 | -3,553 | -1,988 | -1,800 | -1,568 | -476.31 | -468.97 | -272.38 | -266.18 | 18.05 | -26.12 | 96.39 |
Minority Interest in Earnings | 8.8 | 13.2 | 16.8 | 12.6 | 10.5 | 10.7 | 12.2 | 11.94 | 12.41 | 12.66 | 11.6 | 9.13 | 13.1 | 11.37 | 9.96 | 8.31 | 2.79 | 1.34 | 0.29 | 1.39 |
Net Income | 142.1 | 186.3 | 143.6 | 466.1 | 110.9 | -45.5 | -1,632 | -2,332 | -2,395 | -3,541 | -1,977 | -1,791 | -1,555 | -464.94 | -459.01 | -264.07 | -263.39 | 19.39 | -25.83 | 97.78 |
Net Income to Common | 142.1 | 186.3 | 143.6 | 466.1 | 110.9 | -45.5 | -1,632 | -2,332 | -2,395 | -3,541 | -1,977 | -1,791 | -1,555 | -464.94 | -459.01 | -264.07 | -263.39 | 19.39 | -25.83 | 97.78 |
Net Income Growth (YoY) | 28.13% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 336 | 336 | 335 | 335 | 334 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 332 | 332 | 331 | 329 | 319 | 310 | 301 | 294 |
Shares Outstanding (Diluted) | 344 | 343 | 342 | 339 | 337 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 332 | 332 | 331 | 329 | 319 | 312 | 301 | 312 |
Shares Change (YoY) | 2.10% | 2.80% | 2.57% | 1.83% | 1.03% | -0.01% | -0.03% | 0.01% | 0.19% | 0.46% | 0.67% | 1.23% | 4.14% | 6.51% | 9.89% | 5.48% | 8.49% | 5.93% | 2.41% | - |
EPS (Basic) | 0.42 | 0.56 | 0.43 | 1.39 | 0.33 | -0.14 | -4.90 | -7.01 | -7.19 | -10.62 | -5.93 | -5.38 | -4.68 | -1.40 | -1.39 | -0.80 | -0.83 | 0.06 | -0.09 | 0.33 |
EPS (Diluted) | 0.41 | 0.56 | 0.42 | 1.37 | 0.33 | -0.14 | -4.90 | -7.01 | -7.19 | -10.62 | -5.93 | -5.38 | -4.68 | -1.41 | -1.39 | -0.81 | -0.83 | 0.06 | -0.09 | 0.32 |
EPS Growth (YoY) | 25.21% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 643.8 | 722.6 | 684.2 | 780.7 | 716.3 | 597.6 | 464.3 | 251.58 | 220.51 | 194.08 | 277.5 | 384.23 | 415.16 | 426.15 | 363.63 | 236.37 | 241.73 | 282.73 | 352.77 | 386.54 |
Free Cash Flow Per Share | 1.87 | 2.11 | 2.00 | 2.30 | 2.13 | 1.79 | 1.39 | 0.76 | 0.66 | 0.58 | 0.83 | 1.15 | 1.25 | 1.28 | 1.10 | 0.72 | 0.76 | 0.91 | 1.17 | 1.24 |
Gross Margin | 54.03% | 55.99% | 55.88% | 57.79% | 58.68% | 57.93% | 53.57% | 50.52% | 48.63% | 46.70% | 51.03% | 46.57% | 46.15% | 45.40% | 43.82% | 44.46% | 44.34% | 45.87% | 46.72% | 47.43% |
Operating Margin | 33.39% | 37.98% | 41.53% | 44.15% | 42.11% | 41.20% | 34.97% | 29.33% | 27.85% | 25.97% | 31.63% | 28.01% | 28.39% | 26.96% | 25.02% | 23.42% | 22.80% | 26.94% | 27.65% | 30.76% |
Profit Margin | 8.63% | 11.61% | 9.08% | 31.30% | 7.63% | -3.03% | -106.86% | -130.79% | -130.87% | -182.44% | -102.67% | -83.62% | -70.80% | -21.95% | -23.40% | -14.27% | -15.22% | 1.17% | -1.64% | 6.37% |
Free Cash Flow Margin | 39.12% | 45.01% | 43.25% | 52.42% | 49.25% | 39.80% | 30.40% | 14.11% | 12.05% | 10.00% | 14.41% | 17.94% | 18.90% | 20.12% | 18.54% | 12.77% | 13.97% | 16.99% | 22.33% | 25.19% |
EBITDA | 700.6 | 793.6 | 874.5 | 876.2 | 830.8 | 839.6 | 753.2 | 785.25 | 790.21 | 809.43 | 916 | 992.91 | 1,022 | 967.74 | 869.42 | 808.76 | 783.07 | 785.35 | 759.68 | 788.4 |
EBITDA Margin | 42.57% | 49.44% | 55.28% | 58.84% | 57.12% | 55.91% | 49.32% | 44.04% | 43.18% | 41.71% | 47.58% | 46.36% | 46.54% | 45.70% | 44.33% | 43.70% | 45.27% | 47.19% | 48.09% | 51.37% |
D&A For EBITDA | 151.1 | 183.9 | 217.5 | 218.7 | 218.3 | 220.9 | 219.1 | 262.34 | 280.61 | 305.5 | 307.1 | 392.9 | 398.5 | 396.86 | 378.66 | 375.28 | 388.65 | 336.94 | 322.93 | 316.33 |
EBIT | 549.5 | 609.7 | 657 | 657.5 | 612.5 | 618.7 | 534.1 | 522.92 | 509.6 | 503.93 | 608.9 | 600.01 | 623.6 | 570.88 | 490.76 | 433.48 | 394.42 | 448.41 | 436.75 | 472.07 |
EBIT Margin | 33.39% | 37.98% | 41.53% | 44.15% | 42.11% | 41.20% | 34.97% | 29.33% | 27.85% | 25.97% | 31.63% | 28.01% | 28.39% | 26.96% | 25.02% | 23.42% | 22.80% | 26.94% | 27.65% | 30.76% |
Effective Tax Rate | 13.23% | 12.89% | 12.51% | 19.86% | 29.75% | 48.16% | - | - | - | - | - | - | - | - | - | - | - | 51.95% | - | 52.87% |