IHS Holding Limited (IHS)
NYSE: IHS · Real-Time Price · USD
8.44
-0.01 (-0.18%)
Sep 18, 2026, 3:07 PM EDT - Market open

IHS Holding Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
1,6461,6051,5821,4891,4541,5021,5271,7831,8301,9411,9252,1422,1962,1181,9611,8511,7301,6641,5801,535
Revenue Growth (YoY)
13.15%6.91%3.59%-16.49%-20.52%-22.63%-20.68%-16.75%-16.68%-8.36%-1.84%15.73%26.95%27.25%24.15%20.58%15.13%16.20%12.58%-
Cost of Revenue
756.6706.5697.9628.6600.9631.8709882.41940.021,034942.81,1441,1831,1561,1021,028962.99900.9841.69806.81
Gross Profit
889.1898.8884.1860.6853.5869.8818.2900.78889.89906.3982.5997.491,013961.41859.38822.94766.99763.31738.04728.03
Selling, General & Admin
339.2287.6228.2205.3240.9258.3285.7377.79379.64395.57373.5392.67387.43388.21374.69386.95370.72349.77333.76280.63
Other Operating Expenses
0.41.5-1.1-2.20.1-2.6-1.6-1.91-2.05-1.440.10.630.60.75-1.622.321.071.651.562.58
Operating Expenses
339.6289.1227.1203.1241251.1284.1377.86380.29402.37373.6397.48389.89390.54368.62389.46372.57314.91301.29255.97
Operating Income
549.5609.7657657.5612.5618.7534.1522.92509.6503.93608.9600.01623.6570.88490.76433.48394.42448.41436.75472.07
Interest Expense
-325.9-318.4-317.3-293.3-313.6-343.1-367.4-428.95-437.7-446.96-355.7-423.55-396.1-355.44-320.64-289.98-256.36-229.62-212.11-202.22
Interest & Investment Income
49.942.335.927.821.115.612.420.5721.2322.7118.322.1319.7318.5415.1713.8612.469.947.85.28
Currency Exchange Gain (Loss)
231244.3146.8271.9-39.7-199.2-1,649-2,323-2,233-3,343-1,978-1,664-1,658-536.57-365.11-284.97-159.94-14.25-163.56-155.01
Other Non Operating Income (Expenses)
-12.4-18.14-2.1-17.1-10.6-11.15.4-17.22-23.76-23.6-26.88-19.76-77.69-185.65-184.25-172.4-99.13-10.47131.81
EBT Excluding Unusual Items
492.1559.8526.4661.8263.281.4-1,481-2,203-2,157-3,287-1,730-1,492-1,430-380.28-365.47-311.87-181.82115.3558.41251.93
Merger & Restructuring Charges
-24.9-19.7-11.4-1.6-2.2-2-1.3-1.79-1.25-1.17-2.4-4.57-8.3-13.95-20.85-24.62-23.87-22.9-15.78-11.38
Impairment of Goodwill
---87.987.987.9--87.9-87.9-87.9--121.6-121.6-121.6-121.6-----
Gain (Loss) on Sale of Assets
180.1180.4177.784.884.882.683.8-------------
Asset Writedown
-4.4-3.8-2.3-17-5.5-10.5-12.77.81-91.52-86.65-82.4-144.9-44.57-40.12-38.16-8.51-46.97-52.58-51.11-55.29
Other Unusual Items
-1.3-----------0.02-0.022.5--4-5.27-6.52-6.521.43
Pretax Income
641.8717690.8816.3428.6239.6-1,411-2,285-2,338-3,463-1,814-1,762-1,604-552.36-543.98-345.89-254.8637.57-8.14204.51
Income Tax Expense
84.992.486.4162.1127.5115.469.359.1169.3790.31102.838.05-35.91-76.05-75.01-73.5111.3319.5217.98108.12
Earnings From Continuing Operations
556.9624.6604.4654.2301.1124.2-1,480-2,344-2,407-3,553-1,917-1,800-1,568-476.31-468.97-272.38-266.1818.05-26.1296.39
Earnings From Discontinued Operations
-423.6-451.5-477.6-200.7-200.7-180.4-164.2----71.3---------
Net Income to Company
133.3173.1126.8453.5100.4-56.2-1,644-2,344-2,407-3,553-1,988-1,800-1,568-476.31-468.97-272.38-266.1818.05-26.1296.39
Minority Interest in Earnings
8.813.216.812.610.510.712.211.9412.4112.6611.69.1313.111.379.968.312.791.340.291.39
Net Income
142.1186.3143.6466.1110.9-45.5-1,632-2,332-2,395-3,541-1,977-1,791-1,555-464.94-459.01-264.07-263.3919.39-25.8397.78
Net Income to Common
142.1186.3143.6466.1110.9-45.5-1,632-2,332-2,395-3,541-1,977-1,791-1,555-464.94-459.01-264.07-263.3919.39-25.8397.78
Net Income Growth (YoY)
28.13%-------------------
Shares Outstanding (Basic)
336336335335334333333333333333333333332332331329319310301294
Shares Outstanding (Diluted)
344343342339337333333333333333333333332332331329319312301312
Shares Change (YoY)
2.10%2.80%2.57%1.83%1.03%-0.01%-0.03%0.01%0.19%0.46%0.67%1.23%4.14%6.51%9.89%5.48%8.49%5.93%2.41%-
EPS (Basic)
0.420.560.431.390.33-0.14-4.90-7.01-7.19-10.62-5.93-5.38-4.68-1.40-1.39-0.80-0.830.06-0.090.33
EPS (Diluted)
0.410.560.421.370.33-0.14-4.90-7.01-7.19-10.62-5.93-5.38-4.68-1.41-1.39-0.81-0.830.06-0.090.32
EPS Growth (YoY)
25.21%-------------------

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
643.8722.6684.2780.7716.3597.6464.3251.58220.51194.08277.5384.23415.16426.15363.63236.37241.73282.73352.77386.54
Free Cash Flow Per Share
1.872.112.002.302.131.791.390.760.660.580.831.151.251.281.100.720.760.911.171.24
Gross Margin
54.03%55.99%55.88%57.79%58.68%57.93%53.57%50.52%48.63%46.70%51.03%46.57%46.15%45.40%43.82%44.46%44.34%45.87%46.72%47.43%
Operating Margin
33.39%37.98%41.53%44.15%42.11%41.20%34.97%29.33%27.85%25.97%31.63%28.01%28.39%26.96%25.02%23.42%22.80%26.94%27.65%30.76%
Profit Margin
8.63%11.61%9.08%31.30%7.63%-3.03%-106.86%-130.79%-130.87%-182.44%-102.67%-83.62%-70.80%-21.95%-23.40%-14.27%-15.22%1.17%-1.64%6.37%
Free Cash Flow Margin
39.12%45.01%43.25%52.42%49.25%39.80%30.40%14.11%12.05%10.00%14.41%17.94%18.90%20.12%18.54%12.77%13.97%16.99%22.33%25.19%
EBITDA
700.6793.6874.5876.2830.8839.6753.2785.25790.21809.43916992.911,022967.74869.42808.76783.07785.35759.68788.4
EBITDA Margin
42.57%49.44%55.28%58.84%57.12%55.91%49.32%44.04%43.18%41.71%47.58%46.36%46.54%45.70%44.33%43.70%45.27%47.19%48.09%51.37%
D&A For EBITDA
151.1183.9217.5218.7218.3220.9219.1262.34280.61305.5307.1392.9398.5396.86378.66375.28388.65336.94322.93316.33
EBIT
549.5609.7657657.5612.5618.7534.1522.92509.6503.93608.9600.01623.6570.88490.76433.48394.42448.41436.75472.07
EBIT Margin
33.39%37.98%41.53%44.15%42.11%41.20%34.97%29.33%27.85%25.97%31.63%28.01%28.39%26.96%25.02%23.42%22.80%26.94%27.65%30.76%
Effective Tax Rate
13.23%12.89%12.51%19.86%29.75%48.16%-----------51.95%-52.87%
SEC Filings: 10-K · 10-Q