i3 Verticals, Inc. (IIIV)
NASDAQ: IIIV · Real-Time Price · USD
16.54
-0.26 (-1.55%)
Sep 3, 2026, 4:00 PM EDT - Market closed
i3 Verticals Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 218.16 | 213.16 | 191.23 | 189.68 | 187.75 | 224.12 | |
Revenue Growth | 4.09% | 11.47% | 0.82% | 1.03% | -16.23% | 49.28% |
Cost of Revenue | 68.73 | 66.59 | 60.52 | 54.81 | 12.83 | 57.71 |
Gross Profit | 149.43 | 146.57 | 130.72 | 134.87 | 174.92 | 166.42 |
Selling, General & Admin | 114.87 | 115.9 | 100.49 | 105.78 | 154.57 | 132.99 |
Operating Expenses | 143.84 | 143.8 | 126.04 | 129.1 | 173.9 | 157.4 |
Operating Income | 5.59 | 2.78 | 4.67 | 5.77 | 1.02 | 9.02 |
Interest Expense | -4.41 | -2.3 | -29.26 | -25.13 | -14.78 | -9.8 |
Other Non Operating Income (Expenses) | 4.42 | 9.41 | 1 | 0.93 | -0.99 | 0.5 |
EBT Excluding Unusual Items | 5.6 | 9.88 | -23.59 | -18.43 | -14.74 | -0.29 |
Merger & Restructuring Charges | -0.25 | -0.1 | -0.29 | -0.2 | -2.1 | -1.89 |
Gain (Loss) on Sale of Investments | 9.9 | - | - | 0.3 | - | 2.1 |
Gain (Loss) on Sale of Assets | 0.63 | 1.33 | - | - | - | - |
Other Unusual Items | -0.73 | -0.23 | 2.38 | -9.98 | -22.06 | -7.14 |
Pretax Income | 15.15 | 10.88 | -21.51 | -28.32 | -38.91 | -7.22 |
Income Tax Expense | 4.49 | 5.27 | -5.47 | -3.51 | 0.15 | 0.62 |
Earnings From Continuing Operations | 10.66 | 5.62 | -16.05 | -24.81 | -39.06 | -7.84 |
Earnings From Discontinued Operations | -4.29 | 14.25 | 124.2 | 15.81 | 15.84 | - |
Net Income to Company | 6.36 | 19.86 | 108.15 | -9 | -23.22 | -7.84 |
Minority Interest in Earnings | 2.16 | -1.99 | 5.19 | 8.19 | 6.12 | 3.38 |
Net Income | 8.52 | 17.87 | 113.34 | -0.81 | -17.1 | -4.46 |
Net Income to Common | 8.52 | 17.87 | 113.34 | -0.81 | -17.1 | -4.46 |
Net Income Growth | -93.58% | -84.23% | - | - | - | - |
Shares Outstanding (Basic) | 22 | 24 | 23 | 23 | 22 | 21 |
Shares Outstanding (Diluted) | 25 | 34 | 23 | 23 | 22 | 32 |
Shares Change | -19.93% | 45.97% | 1.22% | 3.99% | -29.84% | 15.62% |
EPS (Basic) | 0.38 | 0.75 | 4.84 | -0.04 | -0.77 | -0.21 |
EPS (Diluted) | -0.57 | 0.56 | 4.84 | -0.04 | -0.77 | -0.22 |
EPS Growth | - | -88.50% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 49.93 | 3.75 | 45.45 | 32.97 | 41.49 | 42.6 |
Free Cash Flow Per Share | 1.98 | 0.11 | 1.94 | 1.43 | 1.86 | 1.34 |
Gross Margin | 68.49% | 68.76% | 68.35% | 71.10% | 93.16% | 74.25% |
Operating Margin | 2.56% | 1.30% | 2.44% | 3.04% | 0.55% | 4.02% |
Profit Margin | 3.91% | 8.38% | 59.27% | -0.43% | -9.11% | -1.99% |
Free Cash Flow Margin | 22.89% | 1.76% | 23.76% | 17.38% | 22.10% | 19.00% |
EBITDA | 20.57 | 16.69 | 17.96 | 19.13 | 22.59 | 27.16 |
EBITDA Margin | 9.43% | 7.83% | 9.39% | 10.08% | 12.03% | 12.12% |
D&A For EBITDA | 14.98 | 13.92 | 13.29 | 13.36 | 21.57 | 18.14 |
EBIT | 5.59 | 2.78 | 4.67 | 5.77 | 1.02 | 9.02 |
EBIT Margin | 2.56% | 1.30% | 2.44% | 3.04% | 0.55% | 4.02% |
Effective Tax Rate | 29.64% | 48.38% | - | - | - | - |
Advertising Expenses | - | 2.48 | 2.38 | 3.17 | 3.33 | 2.62 |