IMAX Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	365.82	342.52	366.11	292.32	244.09	126.89
Other Revenue	11.85	9.69	8.73	8.48	10.79	10.12
Revenue	377.68	352.21	374.84	300.81	254.88	137
Revenue Growth (YoY)	9.30%	-6.04%	24.61%	18.02%	86.04%	-65.37%
Cost of Revenue	151.87	158.61	159.74	143.48	121.01	114.68
Gross Profit	225.81	193.6	215.1	157.33	133.87	22.32
Selling, General & Admin	135.65	133.09	141.52	138.6	120.69	115.09
Research & Development	5.52	5.1	10.11	5.3	6.94	5.72
Amortization of Goodwill & Intangibles	7	5.76	4.58	4.83	4.88	5.39
Operating Expenses	148.44	142.98	157.96	157.28	128.56	144.81
Operating Income	77.38	50.62	57.13	0.05	5.32	-122.48
Interest Expense	-7.18	-8.08	-6.82	-5.88	-7.09	-7.01
Interest & Investment Income	2.67	2.18	2.49	1.43	2.22	2.39
Earnings From Equity Investments	-	-	-	-	-	-1.86
EBT Excluding Unusual Items	72.87	44.72	52.8	-4.4	0.44	-128.96
Merger & Restructuring Charges	-4.29	-3.75	-2.95	-	-	-
Gain (Loss) on Sale of Investments	0.13	0.13	0.47	0.07	5.34	-2.08
Asset Writedown	-3.4	-3.4	-0.9	-5.44	-0.36	-2.94
Legal Settlements	-	-	-	-	1.77	-4.11
Other Unusual Items	-0.3	-	-3.3	-	3.8	7.1
Pretax Income	65.01	37.7	46.12	-9.77	10.99	-130.98
Income Tax Expense	15.15	5	13.05	10.11	20.56	26.5
Earnings From Continuing Operations	49.87	32.7	33.07	-19.88	-9.58	-157.49
Net Income to Company	49.87	32.7	33.07	-19.88	-9.58	-157.49
Minority Interest in Earnings	-10.32	-6.64	-7.73	-2.92	-12.75	13.71
Net Income	39.55	26.06	25.34	-22.8	-22.33	-143.78
Net Income to Common	39.55	26.06	25.34	-22.8	-22.33	-143.78
Net Income Growth	69.77%	2.86%	-	-	-	-
Shares Outstanding (Basic)	53	53	54	57	59	59
Shares Outstanding (Diluted)	55	54	55	57	59	59
Shares Change (YoY)	2.14%	-2.33%	-2.70%	-4.15%	-0.19%	-3.66%
EPS (Basic)	0.74	0.49	0.47	-0.40	-0.38	-2.43
EPS (Diluted)	0.71	0.48	0.46	-0.40	-0.38	-2.43
EPS Growth	62.41%	4.35%	-	-	-	-
Free Cash Flow	71.09	38.07	34.12	-10.91	-7.62	-30.36
Free Cash Flow Per Share	1.29	0.71	0.62	-0.19	-0.13	-0.51
Gross Margin	59.79%	54.97%	57.38%	52.30%	52.52%	16.30%
Operating Margin	20.49%	14.37%	15.24%	0.02%	2.08%	-89.40%
Profit Margin	10.47%	7.40%	6.76%	-7.58%	-8.76%	-104.94%
Free Cash Flow Margin	18.82%	10.81%	9.10%	-3.63%	-2.99%	-22.16%
EBITDA	118.06	89.23	94.2	37.1	42.29	-81.73
EBITDA Margin	31.26%	25.33%	25.13%	12.33%	16.59%	-59.66%
D&A For EBITDA	40.68	38.61	37.06	37.05	36.98	40.75
EBIT	77.38	50.62	57.13	0.05	5.32	-122.48
EBIT Margin	20.49%	14.37%	15.24%	0.02%	2.08%	-89.40%
Effective Tax Rate	23.30%	13.25%	28.30%	-	187.17%	-
Revenue as Reported	377.68	352.21	374.84	300.81	254.88	137

Updated Oct 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q