indie Semiconductor, Inc. (INDI)
NASDAQ: INDI · Real-Time Price · USD
4.005
-0.335 (-7.72%)
At close: Aug 19, 2026, 4:00 PM EDT
4.000
-0.005 (-0.12%)
Pre-market: Aug 20, 2026, 4:21 AM EDT
indie Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 231.15 | 217.39 | 216.68 | 223.17 | 110.8 | 48.41 | |
Revenue Growth | 6.19% | 0.33% | -2.91% | 101.42% | 128.86% | 114.12% |
Cost of Revenue | 293.69 | 284.85 | 300.58 | 278.29 | 181.69 | 86.82 |
Gross Profit | -62.54 | -67.46 | -83.9 | -55.12 | -70.89 | -38.41 |
Selling, General & Admin | 81.75 | 77.69 | 80.56 | 69.86 | 48.24 | 36.38 |
Operating Expenses | 81.75 | 77.69 | 80.56 | 69.86 | 48.24 | 36.38 |
Operating Income | -144.28 | -145.15 | -164.46 | -124.98 | -119.13 | -74.79 |
Interest Expense | -17.63 | -17.64 | -9.26 | -8.65 | -1.69 | -1.24 |
Interest & Investment Income | 4.89 | 7.29 | 4.59 | 7.8 | 2.57 | 0.05 |
Currency Exchange Gain (Loss) | -1.28 | 0.82 | -1.65 | -0.85 | - | - |
Other Non Operating Income (Expenses) | 0.72 | 0.43 | 1.25 | 6.74 | 54.96 | -4.42 |
EBT Excluding Unusual Items | -157.59 | -154.25 | -169.53 | -119.93 | -63.29 | -80.4 |
Merger & Restructuring Charges | -1.96 | -9.07 | -5.62 | -10.45 | - | - |
Other Unusual Items | -2.85 | 9.59 | 29.04 | -2.99 | 9.47 | -38.53 |
Pretax Income | -162.4 | -153.73 | -146.11 | -133.37 | -53.82 | -118.93 |
Income Tax Expense | -4.4 | -3.01 | -1.92 | -4.53 | -1.04 | -0.33 |
Earnings From Continuing Operations | -158 | -150.71 | -144.19 | -128.83 | -52.79 | -118.61 |
Minority Interest in Earnings | 8.25 | 7.65 | 11.58 | 11.21 | 9.39 | 30.56 |
Net Income | -149.75 | -143.07 | -132.6 | -117.63 | -43.4 | -88.04 |
Net Income to Common | -149.75 | -143.07 | -132.6 | -117.63 | -43.4 | -88.04 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 205 | 197 | 175 | 145 | 119 | 70 |
Shares Outstanding (Diluted) | 205 | 197 | 175 | 145 | 119 | 70 |
Shares Change | 9.28% | 12.69% | 20.55% | 22.36% | 69.49% | 124.08% |
EPS (Basic) | -0.73 | -0.73 | -0.76 | -0.81 | -0.37 | -1.26 |
EPS (Diluted) | -0.73 | -0.73 | -0.76 | -0.81 | -0.37 | -1.26 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -83.75 | -71.42 | -72.94 | -117.14 | -84.31 | -58.5 |
Free Cash Flow Per Share | -0.41 | -0.36 | -0.42 | -0.81 | -0.71 | -0.84 |
Gross Margin | -27.05% | -31.03% | -38.72% | -24.70% | -63.98% | -79.34% |
Operating Margin | -62.42% | -66.77% | -75.90% | -56.00% | -107.52% | -154.49% |
Profit Margin | -64.78% | -65.81% | -61.20% | -52.71% | -39.17% | -181.86% |
Free Cash Flow Margin | -36.23% | -32.86% | -33.66% | -52.49% | -76.10% | -120.84% |
EBITDA | -101.64 | -104.74 | -124.69 | -93.13 | -104.32 | -68.83 |
EBITDA Margin | -43.97% | -48.18% | -57.54% | -41.73% | -94.15% | -142.17% |
D&A For EBITDA | 42.64 | 40.41 | 39.78 | 31.85 | 14.81 | 5.97 |
EBIT | -144.28 | -145.15 | -164.46 | -124.98 | -119.13 | -74.79 |
EBIT Margin | -62.42% | -66.77% | -75.90% | -56.00% | -107.52% | -154.49% |
Revenue as Reported | 231.15 | 217.39 | 216.68 | 223.17 | 110.8 | 48.41 |