Infleqtion Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	-	32.46	28.84
Revenue Growth (YoY)	-	12.58%	-
Cost of Revenue	-	20.65	19.77
Gross Profit	-	11.81	9.06
Selling, General & Admin	7.46	25.34	27.29
Research & Development	-	24.09	22.3
Other Operating Expenses	-	2.33	14.6
Total Operating Expenses	7.46	51.77	64.19
Operating Income	-68.84	-35.29	-53.01
Interest Income	6.55	2.5	1.15
Other Non-Operating Income (Expense)	-30.5	0.99	-1.91
Total Non-Operating Income (Expense)	6.8	3.49	-0.76
Pretax Income	-62.04	-31.8	-53.77
Provision for Income Taxes	-	-	0
Net Income	-62.04	-31.8	-53.76
Net Income to Common	-62.04	-31.8	-53.76
Shares Outstanding (Basic)	62	26	40
Shares Outstanding (Diluted)	62	26	40
Shares Change (YoY)	271.37%	-33.81%	-
EPS (Basic)	-1.00	-1.85	-1.35
EPS (Diluted)	-1.00	-1.85	-1.35
Free Cash Flow	-14.77	-2.27	0
Free Cash Flow Per Share	-0.24	-0.09	-
Gross Margin	-	36.39%	31.43%
Operating Margin	-	-108.69%	-183.83%
Profit Margin	-	-97.94%	-186.45%
FCF Margin	-	-7.00%	0.00%
EBITDA	-67.89	-35.29	-53.01
EBIT	-68.84	-35.29	-53.01
EBIT Margin	-	-108.69%	-183.83%
Effective Tax Rate	-	0.00%	-0.00%

SEC Filings: 10-K · 10-Q