Infleqtion Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	42.44	32.46	28.84	10.95
Revenue Growth	-	12.58%	163.34%	-
Cost of Revenue	30.14	20.65	19.77	6.51
Gross Profit	12.29	11.81	9.06	4.44
Selling, General & Admin	48.48	25.34	27.29	27.75
Research & Development	36.24	24.09	22.3	33.82
Other Operating Expenses	-2.41	-2.33	-1.06	-1.34
Operating Expenses	82.3	47.1	48.53	60.23
Operating Income	-70.01	-35.29	-39.47	-55.8
Interest & Investment Income	9.65	2.5	1.15	3.16
Other Non Operating Income (Expenses)	0.13	0.99	-2.29	-0.13
EBT Excluding Unusual Items	-60.23	-31.8	-40.61	-52.77
Impairment of Goodwill	-	-	-1.53	-
Asset Writedown	-	-	-12.01	-
Other Unusual Items	0.53	-	0.38	-
Pretax Income	-71.2	-31.8	-53.77	-52.77
Income Tax Expense	-	-	-0	-
Net Income	-71.2	-31.8	-53.76	-52.77
Net Income to Common	-71.2	-31.8	-53.76	-52.77
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	123	46	40	35
Shares Outstanding (Diluted)	123	46	40	35
Shares Change	-	16.02%	13.53%	-
EPS (Basic)	-0.58	-0.69	-1.35	-1.50
EPS (Diluted)	-0.58	-0.69	-1.35	-1.50
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-23.37	-26.52	-35.33	-51.01
Free Cash Flow Per Share	-0.19	-0.57	-0.89	-1.46
Gross Margin	28.97%	36.39%	31.43%	40.51%
Operating Margin	-164.97%	-108.69%	-136.87%	-509.56%
Profit Margin	-167.79%	-97.94%	-186.45%	-481.88%
Free Cash Flow Margin	-55.06%	-81.68%	-122.50%	-465.83%
EBITDA	-65.94	-31.59	-36.85	-53.66
EBITDA Margin	-155.39%	-97.32%	-127.80%	-
D&A For EBITDA	4.07	3.69	2.62	2.13
EBIT	-70.01	-35.29	-39.47	-55.8
EBIT Margin	-164.97%	-108.69%	-136.87%	-
Revenue as Reported	42.44	32.46	28.84	10.95

SEC Filings: 10-K · 10-Q