MiNK Therapeutics Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	9.53	13.36	4.58	3.37	19.64	38.89
Cash & Short-Term Investments	9.53	13.36	4.58	3.37	19.64	38.89
Cash Growth	194.47%	191.90%	35.93%	-82.85%	-49.51%	1345.06%
Other Current Assets	0.5	0.49	0.41	0.23	0.77	0.75
Total Current Assets	10.02	13.85	4.99	3.6	20.4	39.63
Net Property, Plant & Equipment	-	-	-	0.95	1.07	0.61
Total Assets	10.38	14.24	5.72	4.55	21.47	40.24
Accounts Payable	3.39	3.43	2.73	3.91	5.82	3
Accrued Expenses	1.33	1.58	1.87	5.04	4.24	1.76
Other Current Liabilities	18.35	18.28	15.78	13.61	11.7	11.71
Total Current Liabilities	7.29	13.03	6.96	11.4	12.68	16.47
Long-Term Debt	-	5.18	4.92	-	-	-
Other Long-Term Liabilities	-	-	-	0.05	0.11	-
Total Long-Term Liabilities	-	5.18	4.92	0.05	0.11	-
Total Liabilities	7.29	18.21	11.88	11.45	12.79	16.47
Common Stock	0	0	0	0	0	0
Additional Paid-in Capital	147.43	143.17	125.23	115.77	110.83	107.35
Accumulated Other Comprehensive Income	-0.7	-0.72	-0.63	-0.43	-0.29	-0.63
Retained Earnings	-159.42	-156.68	-144.18	-133.4	-110.94	-82.95
Shareholders' Equity	-12.69	-14.23	-19.59	-18.06	-0.4	23.78
Total Liabilities & Equity	10.38	14.24	5.72	4.55	21.47	40.24
Total Debt	-	5.18	4.92	0	0	0
Net Cash (Debt)	9.53	8.18	-0.35	3.37	19.64	38.89
Net Cash Growth	16.44%	-	-	-82.85%	-49.51%	-
Net Cash Per Share	2.13	1.92	-0.09	0.98	5.83	14.94
Book Value	-12.69	-14.23	-19.59	-18.06	-0.4	23.78
Book Value Per Share	-2.83	-3.33	-5.19	-5.25	-0.12	9.14
Tangible Book Value	-12.69	-14.23	-19.59	-18.06	-0.4	23.78
Tangible Book Value Per Share	-2.83	-3.33	-5.19	-5.25	-0.12	9.14

SEC Filings: 10-K · 10-Q