InMode Ltd. (INMD)
NASDAQ: INMD · Real-Time Price · USD
15.14
+0.04 (0.26%)
Jul 31, 2026, 4:00 PM EDT - Market closed
InMode Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 374.64 | 370.5 | 394.82 | 492.05 | 454.27 | 357.57 | |
Revenue Growth | -4.53% | -6.16% | -19.76% | 8.32% | 27.05% | 73.48% |
Cost of Revenue | 83.03 | 79.53 | 77.75 | 80.71 | 73.49 | 53.59 |
Gross Profit | 291.61 | 290.97 | 317.07 | 411.34 | 380.79 | 303.97 |
Selling, General & Admin | 197.82 | 192.26 | 191.4 | 202.27 | 170.51 | 127.76 |
Research & Development | 13.97 | 13.32 | 13.14 | 13.41 | 12.43 | 9.53 |
Other Operating Expenses | - | - | - | - | - | -0.8 |
Total Operating Expenses | 211.79 | 205.58 | 204.54 | 215.68 | 182.93 | 136.5 |
Operating Income | 79.83 | 85.39 | 112.53 | 195.66 | 197.85 | 167.48 |
Total Non-Operating Income (Expense) | 22.38 | 24.94 | 30.94 | 21.61 | 3.61 | 0.53 |
Pretax Income | 102.21 | 110.33 | 143.47 | 217.27 | 201.47 | 168 |
Provision for Income Taxes | 10.75 | - | - | - | - | 2.93 |
Net Income | 87.19 | 93.83 | 181.28 | 197.92 | 161.52 | 165.07 |
Minority Interest in Earnings | - | - | - | - | - | -0.1 |
Net Income to Common | 87.19 | 93.83 | 181.28 | 197.92 | 161.52 | 164.97 |
Net Income Growth | -50.40% | -48.24% | -8.41% | 22.54% | -2.09% | 119.87% |
Shares Outstanding (Basic) | 63 | 65 | 79 | 84 | 82 | 81 |
Shares Outstanding (Diluted) | 64 | 65 | 81 | 86 | 85 | 86 |
Shares Change | -16.50% | -18.80% | -6.23% | 0.64% | -0.71% | 2.18% |
EPS (Basic) | 1.38 | 1.45 | 2.29 | 2.37 | 1.96 | 2.03 |
EPS (Diluted) | 1.36 | 1.43 | 2.25 | 2.30 | 1.89 | 1.92 |
EPS Growth | -41.63% | -36.44% | -2.17% | 21.69% | -1.56% | 115.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 85.54 | 84.29 | 132 | 176.12 | 180 | 173.95 |
Free Cash Flow Growth | -29.86% | -36.14% | -25.05% | -2.16% | 3.48% | 120.85% |
Free Cash Flow Per Share | 1.34 | 1.29 | 1.64 | 2.05 | 2.11 | 2.02 |
Gross Margin | 77.84% | 78.54% | 80.31% | 83.60% | 83.82% | 85.01% |
Operating Margin | 21.31% | 23.05% | 28.50% | 39.76% | 43.55% | 46.84% |
Profit Margin | 23.27% | 25.33% | 45.91% | 40.22% | 35.56% | 46.17% |
FCF Margin | 22.83% | 22.75% | 33.43% | 35.79% | 39.62% | 48.65% |
EBITDA | 80.52 | 86.08 | 113.26 | 196.28 | 198.53 | 167.99 |
EBITDA Margin | 21.49% | 23.23% | 28.69% | 39.89% | 43.70% | 46.98% |
EBIT | 79.83 | 85.39 | 112.53 | 195.66 | 197.85 | 167.48 |
EBIT Margin | 21.31% | 23.05% | 28.50% | 39.76% | 43.55% | 46.84% |
Effective Tax Rate | 10.51% | 0.00% | 0.00% | 0.00% | 0.00% | 1.74% |