| 853.7 | 763.86 | 688.09 | 698.64 | 637.8 | |
| 11.76% | 11.01% | -1.51% | 9.54% | 12.45% | |
| 268.91 | 228.78 | 212.27 | 180.22 | 154.4 | |
| 584.79 | 535.07 | 475.82 | 518.42 | 483.4 | |
| 571.33 | 539.3 | 509.79 | 504.78 | 405.39 | |
| 590.84 | 558.25 | 525.21 | 518.7 | 417.68 | |
| -6.05 | -23.18 | -49.4 | -0.28 | 65.72 | |
| -6.01 | -7.52 | -4.92 | -2.53 | -16.79 | |
Interest & Investment Income | 3.5 | 5.9 | 4.6 | - | - | |
Earnings From Equity Investments | -1.39 | 2.84 | - | - | 9.53 | |
Other Non Operating Income (Expenses) | 0.15 | 0.22 | 0.63 | -0.31 | -2.24 | |
EBT Excluding Unusual Items | -9.8 | -21.74 | -49.09 | -3.11 | 56.22 | |
Merger & Restructuring Charges | - | - | - | - | -58.5 | |
Gain (Loss) on Sale of Assets | -0.51 | -0.08 | -1.11 | - | - | |
| -13.62 | - | - | - | - | |
| -10.1 | - | - | - | - | |
| - | - | -0.6 | -4.12 | -32.69 | |
| -34.03 | -21.82 | -50.79 | -7.24 | -34.97 | |
| 1.32 | 1.4 | -7.24 | 0.72 | 9.77 | |
Earnings From Continuing Operations | -35.34 | -23.22 | -43.55 | -7.96 | -44.74 | |
Minority Interest in Earnings | 5.03 | 1.88 | 2.88 | 1.44 | 0.75 | |
| -30.31 | -21.34 | -40.67 | -6.52 | -43.99 | |
| -30.31 | -21.34 | -40.67 | -6.52 | -43.99 | |
Shares Outstanding (Basic) | 135 | 136 | 136 | 136 | 124 | |
Shares Outstanding (Diluted) | 135 | 136 | 136 | 136 | 124 | |
| -0.38% | 0.23% | 0.05% | 9.63% | -8.59% | |
| -0.22 | -0.16 | -0.30 | -0.05 | -0.36 | |
| -0.22 | -0.16 | -0.30 | -0.05 | -0.36 | |
| 26.6 | -44.81 | -3.12 | -10.94 | -25.09 | |
| 0.20 | -0.33 | -0.02 | -0.08 | -0.20 | |
| 68.50% | 70.05% | 69.15% | 74.20% | 75.79% | |
| -0.71% | -3.03% | -7.18% | -0.04% | 10.30% | |
| -3.55% | -2.79% | -5.91% | -0.93% | -6.90% | |
| 3.12% | -5.87% | -0.45% | -1.57% | -3.93% | |
| 13.46 | -4.23 | -33.98 | 13.64 | 78.01 | |
| 1.58% | -0.55% | -4.94% | 1.95% | 12.23% | |
| 19.51 | 18.95 | 15.42 | 13.92 | 12.29 | |
| -6.05 | -23.18 | -49.4 | -0.28 | 65.72 | |
| -0.71% | -3.03% | -7.18% | -0.04% | 10.30% | |
| 853.7 | 763.86 | 688.09 | 698.64 | 637.8 | |
| 7.2 | 6.8 | 5.6 | 6.7 | 6.5 | |