| 95.54 | 64.13 | 56.95 | 127.25 | 184.43 | 201.47 |
| 43.05 | 41.78 | 45.83 | 46.21 | - | - |
Cash & Short-Term Investments | 138.59 | 105.9 | 102.78 | 173.46 | 184.43 | 201.47 |
| 36.23% | 3.04% | -40.75% | -5.95% | -8.46% | 78.44% |
| 28.58 | 36.37 | 48.11 | 24.34 | 35.91 | 32.58 |
| 3.39 | 3.31 | 3.32 | 0.26 | 6.76 | 5.4 |
| 31.97 | 39.68 | 51.43 | 24.61 | 42.67 | 37.98 |
| 32.06 | 30.52 | 18.93 | 17.16 | 13.86 | 11.48 |
| 202.61 | 176.11 | 173.14 | 215.23 | 240.96 | 250.93 |
Net Property, Plant & Equipment | 189.02 | 194.95 | 221.44 | 213.4 | 176.26 | 142.72 |
| 3.38 | 3.88 | 4.54 | 5.2 | 5.86 | 6.52 |
| 142.05 | 142.05 | 139.95 | 124.22 | 124.22 | 124.22 |
| - | - | 2.65 | 5.49 | 5.49 | 3.49 |
| 10.33 | 9.88 | 5.95 | 3.82 | 2.81 | 3.88 |
|
| 105.59 | 76.75 | 55.46 | 54.94 | 50.56 | 32.36 |
| - | - | - | 1.21 | - | - |
Current Portion of Long-Term Debt | 2.54 | 2.25 | 3.8 | 3.8 | 3.79 | 3.79 |
Current Portion of Leases | 9.8 | 9.92 | 8.74 | 8.25 | 3.37 | 2.08 |
| 0.28 | - | - | 28.12 | - | - |
Other Current Liabilities | 77.69 | 75.89 | 70.6 | 53.35 | 47.58 | 40.34 |
Total Current Liabilities | 195.89 | 164.81 | 138.6 | 148.45 | 105.31 | 78.57 |
| 55.43 | 57.46 | 61.48 | 64.84 | 68.21 | 71.57 |
| 26.08 | 31.45 | 39.02 | 31.94 | 9.44 | 5.19 |
Other Long-Term Liabilities | 11.1 | 10.22 | 8.76 | 7.32 | 18.9 | 18.46 |
Total Long-Term Liabilities | 92.61 | 99.14 | 109.25 | 104.11 | 96.55 | 95.22 |
|
| 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| -7.5 | -7.5 | -0.18 | - | - | - |
Additional Paid-in Capital | 348.26 | 343.38 | 337.62 | 332.11 | 327.5 | 323.76 |
| -111.87 | -101.05 | -68.31 | -35.94 | 4.73 | 10.66 |
Total Common Shareholders' Equity | 229.03 | 234.97 | 269.26 | 296.3 | 332.36 | 334.56 |
| 29.86 | 27.94 | 30.55 | 18.5 | 21.38 | 23.41 |
| 232.78 | 237.9 | 277.61 | 302.09 | 338.47 | 340.98 |
Total Liabilities & Equity | 547.39 | 526.85 | 547.66 | 567.36 | 555.6 | 531.75 |
| 93.85 | 101.08 | 113.04 | 108.83 | 84.81 | 82.63 |
| 44.74 | 4.82 | -10.26 | 64.63 | 99.62 | 118.83 |
| 828.06% | - | - | -35.12% | -16.17% | - |
| 0.33 | - | - | 0.48 | 0.73 | 0.96 |
| 229.03 | 234.97 | 269.26 | 296.3 | 332.36 | 334.56 |
| 1.68 | 0.00 | 0.00 | 2.19 | 2.45 | 2.71 |
| 83.6 | 89.05 | 124.77 | 166.88 | 202.29 | 203.82 |
Tangible Book Value Per Share | 0.61 | 0.00 | 0.00 | 1.23 | 1.49 | 1.65 |