Inspired Entertainment, Inc. (INSE)

NASDAQ: INSE · Real-Time Price · USD

9.09

-0.21 (-2.31%)

At close: Sep 2, 2025, 4:00 PM

8.98

-0.11 (-1.16%)

After-hours: Sep 2, 2025, 6:46 PM EDT

Inspired Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	300.8	297.1	322.9	284.5	205.8	198.3	Upgrade
Revenue Growth (YoY)	-4.69%	-7.99%	13.50%	38.24%	3.78%	29.27%	Upgrade
Cost of Revenue	90.2	92.3	128.6	94.9	69.6	60.9	Upgrade
Gross Profit	210.6	204.8	194.3	189.6	136.2	137.4	Upgrade
Selling, General & Admin	109.9	112.9	106.8	101.6	89.2	71.5	Upgrade
Operating Expenses	158.9	156.2	146.4	141.5	138	125.1	Upgrade
Operating Income	51.7	48.6	47.9	48.1	-1.8	12.3	Upgrade
Interest Expense	-30.3	-29.4	-27.4	-25.2	-44.3	-30	Upgrade
Earnings From Equity Investments	-	-	-	-	-	-0.5	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	4.6	-5.6	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	0.9	-3.2	Upgrade
EBT Excluding Unusual Items	21.4	19.2	20.5	22.9	-40.6	-27	Upgrade
Merger & Restructuring Charges	-5.1	-5.1	-3.6	-0.5	-1.6	-7	Upgrade
Impairment of Goodwill	-	-	-	-	-	-20.5	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	0.9	-	-	Upgrade
Asset Writedown	-	-	-	-	-	-1.9	Upgrade
Other Unusual Items	-12.3	-12.3	-5	-	-	-	Upgrade
Pretax Income	4	1.8	11.9	23.3	-42.2	-56.4	Upgrade
Income Tax Expense	-57.9	-63	5	2.1	-1.6	0.4	Upgrade
Net Income	61.9	64.8	6.9	21.2	-40.6	-56.8	Upgrade
Net Income to Common	61.9	64.8	6.9	21.2	-40.6	-56.8	Upgrade
Net Income Growth	-	839.13%	-67.45%	-	-	-	Upgrade
Shares Outstanding (Basic)	29	29	28	28	24	24	Upgrade
Shares Outstanding (Diluted)	29	29	29	29	24	24	Upgrade
Shares Change (YoY)	4.03%	-0.05%	0.42%	19.22%	2.89%	8.33%	Upgrade
EPS (Basic)	2.15	2.27	0.25	0.76	-1.66	-2.39	Upgrade
EPS (Diluted)	2.11	2.22	0.24	0.73	-1.66	-2.39	Upgrade
EPS Growth	-	825.00%	-67.12%	-	-	-	Upgrade
Free Cash Flow	40.3	14.7	22.7	9	-8.9	32.5	Upgrade
Free Cash Flow Per Share	1.37	0.50	0.78	0.31	-0.36	1.37	Upgrade
Gross Margin	70.01%	68.93%	60.17%	66.64%	66.18%	69.29%	Upgrade
Operating Margin	17.19%	16.36%	14.83%	16.91%	-0.88%	6.20%	Upgrade
Profit Margin	20.58%	21.81%	2.14%	7.45%	-19.73%	-28.64%	Upgrade
Free Cash Flow Margin	13.40%	4.95%	7.03%	3.16%	-4.32%	16.39%	Upgrade
EBITDA	84.6	81.2	76.9	77.9	31.3	50.7	Upgrade
EBITDA Margin	28.13%	27.33%	23.82%	27.38%	15.21%	25.57%	Upgrade
D&A For EBITDA	32.9	32.6	29	29.8	33.1	38.4	Upgrade
EBIT	51.7	48.6	47.9	48.1	-1.8	12.3	Upgrade
EBIT Margin	17.19%	16.36%	14.83%	16.91%	-0.88%	6.20%	Upgrade
Effective Tax Rate	-	-	42.02%	9.01%	-	-	Upgrade
Revenue as Reported	300.8	297.1	322.9	284.5	205.8	198.3	Upgrade

Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q