Inspired Entertainment, Inc. (INSE)
NASDAQ: INSE · Real-Time Price · USD
9.91
-0.04 (-0.40%)
Nov 22, 2024, 4:00 PM EST - Market closed
Inspired Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 297.9 | 323 | 281.6 | 205.8 | 198.3 | 153.4 | Upgrade
|
| Revenue Growth (YoY) | -6.44% | 14.70% | 36.83% | 3.78% | 29.27% | 9.06% | Upgrade
|
| Cost of Revenue | 97.6 | 127.7 | 92.7 | 69.6 | 60.9 | 38.3 | Upgrade
|
| Gross Profit | 200.3 | 195.3 | 188.9 | 136.2 | 137.4 | 115.1 | Upgrade
|
| Selling, General & Admin | 118.1 | 115.1 | 100.8 | 89.2 | 71.5 | 78.6 | Upgrade
|
| Operating Expenses | 160 | 155 | 140.7 | 138 | 125.1 | 120.6 | Upgrade
|
| Operating Income | 40.3 | 40.3 | 48.2 | -1.8 | 12.3 | -5.5 | Upgrade
|
| Interest Expense | -28.1 | -27.7 | -25.3 | -44.3 | -30 | -27.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.5 | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 4.6 | -5.6 | 2.4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.9 | -3.2 | -1.1 | Upgrade
|
| EBT Excluding Unusual Items | 12.2 | 12.6 | 22.9 | -40.6 | -27 | -32 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.1 | -1.6 | -7 | -6.7 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -20.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.9 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1.9 | - | Upgrade
|
| Other Unusual Items | -10.7 | - | - | - | - | -2.3 | Upgrade
|
| Pretax Income | 1.5 | 12.6 | 22.7 | -42.2 | -56.4 | -41 | Upgrade
|
| Income Tax Expense | 1.8 | 5 | 2.1 | -1.6 | 0.4 | 0.1 | Upgrade
|
| Net Income | -0.3 | 7.6 | 20.6 | -40.6 | -56.8 | -41.1 | Upgrade
|
| Net Income to Common | -0.3 | 7.6 | 20.6 | -40.6 | -56.8 | -41.1 | Upgrade
|
| Net Income Growth | - | -63.11% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 24 | 24 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 29 | 29 | 24 | 24 | 22 | Upgrade
|
| Shares Change (YoY) | -1.81% | 0.42% | 19.22% | 2.89% | 8.33% | 4.96% | Upgrade
|
| EPS (Basic) | -0.01 | 0.27 | 0.73 | -1.66 | -2.39 | -1.88 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.26 | 0.71 | -1.66 | -2.39 | -1.88 | Upgrade
|
| EPS Growth | - | -63.38% | - | - | - | - | Upgrade
|
| Free Cash Flow | 2.9 | 12.7 | 2.5 | -8.9 | 32.5 | 20.2 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.43 | 0.09 | -0.36 | 1.37 | 0.92 | Upgrade
|
| Gross Margin | 67.24% | 60.46% | 67.08% | 66.18% | 69.29% | 75.03% | Upgrade
|
| Operating Margin | 13.53% | 12.48% | 17.12% | -0.87% | 6.20% | -3.59% | Upgrade
|
| Profit Margin | -0.10% | 2.35% | 7.32% | -19.73% | -28.64% | -26.79% | Upgrade
|
| Free Cash Flow Margin | 0.97% | 3.93% | 0.89% | -4.32% | 16.39% | 13.17% | Upgrade
|
| EBITDA | 72.1 | 70.1 | 78.6 | 31.3 | 50.7 | 19.8 | Upgrade
|
| EBITDA Margin | 24.20% | 21.70% | 27.91% | 15.21% | 25.57% | 12.91% | Upgrade
|
| D&A For EBITDA | 31.8 | 29.8 | 30.4 | 33.1 | 38.4 | 25.3 | Upgrade
|
| EBIT | 40.3 | 40.3 | 48.2 | -1.8 | 12.3 | -5.5 | Upgrade
|
| EBIT Margin | 13.53% | 12.48% | 17.12% | -0.87% | 6.20% | -3.59% | Upgrade
|
| Effective Tax Rate | 120.00% | 39.68% | 9.25% | - | - | - | Upgrade
|
| Revenue as Reported | 297.9 | 323 | 281.6 | 205.8 | 198.3 | 153.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.