Inspired Entertainment Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Market Capitalization	236	260	328	304	152	154	131	297	100	97	98
Market Cap Growth	-	-20.61%	7.92%	100.41%	-1.62%	17.52%	-55.82%	197.86%	2.68%	-1.28%	-
Enterprise Value	527	551	598	588	416	407	240	401	511	97	97
PE Ratio	34.19	34.24	15.91	-7.48	-2.67	-3.75	9.85	-6.04	-1.66	-1.62	-694.29
PS Ratio	0.73	0.81	1.16	1.48	0.76	1.00	0.93	2.42	0.83	0.76	-
PB Ratio	-3.34	-3.34	-3.83	-2.79	-1.49	-2.60	-5.35	-127.38	-0.34	19.40	19.65
P/FCF Ratio	18.59	20.49	131.09	-34.12	4.66	48.13	13.94	94.66	10.86	30.62	-544.04
P/OCF Ratio	5.19	5.72	13.27	126.54	3.17	5.02	3.83	16.26	5.34	3.84	-544.04
EV/Sales Ratio	1.63	1.71	2.12	2.86	2.10	2.65	1.70	3.27	4.27	0.76	-
EV/EBITDA Ratio	6.27	6.56	6.54	10.62	13.11	13.70	3.17	28.13	15.13	2.52	-686.35
EV/EBIT Ratio	13.08	13.67	12.45	280.05	-15.74	-30.60	7.05	-20.46	-411.02	-86.55	-686.35
EV/FCF Ratio	41.49	43.39	239.09	-66.08	12.79	127.16	25.57	127.79	55.73	30.49	-537.82
Debt / Equity Ratio	-4.24	-4.24	-3.45	-3.06	-3.06	-4.76	-5.38	-53.18	-1.39	-	-
Debt / EBITDA Ratio	3.94	3.94	3.23	6.00	9.81	9.49	1.74	8.70	12.22	-	-
Debt / FCF Ratio	26.05	26.05	118.00	-37.33	9.57	88.13	14.02	39.52	45.02	-	-
Quick Ratio	0.80	0.80	0.87	0.97	0.79	0.60	0.57	0.66	0.30	0.19	13.09
Current Ratio	1.51	1.51	1.69	1.52	1.15	1.08	0.91	1.03	0.76	0.24	15.01
Asset Turnover	1.02	1.02	0.93	0.69	0.62	0.70	0.68	0.58	1.11	1.58	-
Interest Coverage	1.45	1.45	1.90	0.05	-0.88	-0.48	1.66	-0.67	-0.02	-0.02	-
Return on Equity (ROE)	-9.60%	-9.60%	-31.20%	32.90%	65.30%	129.50%	-118.50%	-1045.90%	85.20%	-1196.90%	-
Return on Assets (ROA)	2.40%	2.40%	6.80%	-13.50%	-17.80%	-18.70%	6.40%	-23.30%	-55.50%	-74.00%	-
Return on Capital (ROIC)	9.52%	9.52%	19.94%	-2.01%	-8.60%	-5.84%	-6.70%	-9.79%	-1.10%	-25.38%	-2.83%
Earnings Yield	3.22%	2.92%	6.29%	-13.37%	-37.48%	-26.68%	10.15%	-16.55%	-60.12%	-61.70%	-0.14%
FCF Yield	5.38%	4.88%	0.76%	-2.93%	21.45%	2.08%	7.17%	1.06%	9.20%	3.27%	-0.18%
Buyback Yield / Dilution	-0.42%	-0.42%	-19.22%	-2.89%	-8.33%	2.89%	-23.22%	-56.08%	-2.40%	-422.85%	-
Total Shareholder Return	-0.42%	-0.42%	-19.22%	-2.89%	-8.33%	2.89%	-23.22%	-56.08%	-2.40%	-422.85%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).