Inspired Entertainment, Inc. (INSE)

NASDAQ: INSE · IEX Real-Time Price · USD

8.81

+0.15 (1.73%)

At close: Apr 26, 2024, 4:00 PM

9.01

+0.20 (2.27%)

After-hours: Apr 26, 2024, 4:25 PM EDT

Inspired Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	323	281.6	205.8	198.3	153.4	141.4	122.54	119.77	127.57	0
Revenue Growth (YoY)	14.70%	36.83%	3.78%	29.27%	8.49%	15.39%	2.31%	-6.11%	-	-
Cost of Revenue	127.7	93.3	69.6	60.9	38.3	30.8	26.68	20.41	24.23	0
Gross Profit	195.3	188.3	136.2	137.4	115.1	110.6	95.86	99.36	103.35	0
Selling, General & Admin	115.5	101.9	90.3	72.4	79.4	60.1	58.3	60.67	64.71	0.14
Other Operating Expenses	39.9	40.4	50.4	83	48.7	57.8	49.46	39.97	39.91	0
Operating Expenses	155.4	142.3	140.7	155.4	128.1	117.9	107.76	100.64	104.62	0.14
Operating Income	39.9	46	-4.5	-18	-13	-7.3	-11.9	-1.28	-1.27	-0.14
Interest Expense / Income	27.7	25.3	44.3	30	27.7	20.6	29.36	58.33	58.1	0
Other Expense / Income	-0.4	-2	-6.6	8.4	0.3	-41.4	7.68	-0.04	-0.15	-
Pretax Income	12.6	22.7	-42.2	-56.4	-41	13.5	-48.93	-59.57	-59.22	-0.14
Income Tax	5	2.1	-1.6	0.4	0.1	0.2	0.18	0.31	0.63	0
Net Income	7.6	20.6	-40.6	-56.8	-41.1	13.3	-49.11	-59.88	-59.85	-0.14
Net Income Growth	-63.11%	-	-	-	-	-	-	-	-	-
Shares Outstanding (Basic)	28	28	24	24	22	21	18	12	11	2
Shares Outstanding (Diluted)	29	29	24	24	22	23	18	12	11	2
Shares Change	0.42%	19.22%	2.89%	8.33%	-2.89%	23.22%	56.08%	2.40%	422.85%	-
EPS (Basic)	0.27	0.73	-1.66	-2.39	-1.88	0.64	-2.68	-5.11	-5.23	-0.06
EPS (Diluted)	0.26	0.71	-1.66	-2.39	-1.88	0.59	-2.68	-5.11	-5.23	-0.06
EPS Growth	-63.38%	-	-	-	-	-	-	-	-	-
Free Cash Flow	12.7	2.5	-8.9	32.5	3.2	9.4	3.13	9.17	3.17	-0.18
Free Cash Flow Per Share	0.45	0.09	-0.36	1.37	0.15	0.45	0.17	0.78	0.28	-0.08
Gross Margin	60.46%	66.87%	66.18%	69.29%	75.03%	78.22%	78.22%	82.96%	81.01%	-
Operating Margin	12.35%	16.34%	-2.19%	-9.08%	-8.47%	-5.16%	-9.71%	-1.07%	-0.99%	-
Profit Margin	2.35%	7.32%	-19.73%	-28.64%	-26.79%	9.41%	-40.08%	-49.99%	-46.91%	-
Free Cash Flow Margin	3.93%	0.89%	-4.32%	16.39%	2.09%	6.65%	2.56%	7.65%	2.48%	-
Effective Tax Rate	39.68%	9.25%	-	-	-	1.48%	-	-	-	-
EBITDA	84	91.4	55.4	31.7	29.7	75.9	14.24	33.77	38.27	-0.14
EBITDA Margin	26.01%	32.46%	26.92%	15.99%	19.36%	53.68%	11.62%	28.19%	30.00%	-
Depreciation & Amortization	43.7	43.4	53.3	58.1	43	41.8	33.81	35.01	39.39	0
EBIT	40.3	48	2.1	-26.4	-13.3	34.1	-19.57	-1.24	-1.12	-0.14
EBIT Margin	12.48%	17.05%	1.02%	-13.31%	-8.67%	24.12%	-15.97%	-1.04%	-0.87%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).