Inspired Entertainment, Inc. (INSE)

NASDAQ: INSE · Real-Time Price · USD

3.500

-0.260 (-6.91%)

Nov 5, 2026, 4:00 PM EST - Market closed

Inspired Entertainment Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	256.6	304.1	297.1	322.9	284.5	205.8
Revenue Growth	-17.20%	2.36%	-7.99%	13.50%	38.24%	3.78%
Gross Profit	203.6	217.6	204.8	194.3	189.6	136.2
Operating Income	52.2	52.2	48.6	47.9	48.1	-1.8
Net Income	-7.6	-17	64.8	6.9	21.2	-40.6
Earnings Per Share	-0.26	-0.58	2.22	0.24	0.73	-1.66
EPS Growth	-	-	825.00%	-67.12%	-	-

Revenue by Segment

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Virtual Sports (Excl. Interactive)	36.6	45.4	56.2	54.2	35
Interactive	58.6	39.3	27.9	20.6	20.7
Gaming	112.3	110.6	142.5	114.2	81.4
Leisure	96.6	101.8	96.3	95.5	68.7
Total	304.1	297.1	322.9	284.5	205.8

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	35.3	42	29.3	40	25	47.8
Total Debt	349.5	372.7	350.8	331.5	296	332.2
Net Cash (Debt)	-314.2	-330.7	-321.5	-291.5	-271	-284.4
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-10.84	-11.38	-11.01	-9.98	-9.31	-11.65

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	46.9	52	31.7	54.7	29.6	2.4
Capital Expenditures	-17.3	-35.7	-17	-32	-20.6	-11.3
Free Cash Flow	29.6	16.3	14.7	22.7	9	-8.9
Free Cash Flow Growth	6.48%	10.88%	-35.24%	152.22%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	79.34%	71.56%	68.93%	60.17%	66.64%	66.18%
Operating Margin	20.34%	17.16%	16.36%	14.83%	16.91%	-0.88%
Pretax Margin	0.43%	-1.94%	0.61%	3.69%	8.19%	-20.51%
Profit Margin	-2.96%	-5.59%	21.81%	2.14%	7.45%	-19.73%
FCF Margin	11.54%	5.36%	4.95%	7.03%	3.16%	-4.32%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	3.71	37.71	15.46	-
Forward PE	5.47	7.77	11.85	12.23	12.44	47.96
P/FCF Ratio	5.26	15.46	16.36	11.46	36.42	-
PS Ratio	0.33	0.83	0.81	0.81	1.15	1.57