Inspired Entertainment, Inc. (INSE)
NASDAQ: INSE · Real-Time Price · USD
7.10
+0.46 (6.93%)
At close: Jul 27, 2026, 4:00 PM EDT
7.12
+0.02 (0.28%)
After-hours: Jul 27, 2026, 7:34 PM EDT

Inspired Entertainment Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
223.7304.1297.1322.9284.5205.8
Revenue Growth
5.32%2.36%-7.99%13.50%38.24%3.78%
Gross Profit
161.6217.6204.8194.3189.6136.2
Operating Income
9.230.530.738.946.5-4.5
Net Income
-0.5-1764.86.921.2-40.6
Earnings Per Share
-0.61-0.582.220.240.73-1.66
EPS Growth
--825.00%-67.12%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Virtual Sports (Excl. Interactive)
36.636.645.456.254.235
Interactive
63.258.639.327.920.620.7
Gaming
-112.3110.6142.5114.281.4
Leisure
-96.6101.896.395.568.7
Total
300.9304.1297.1322.9284.5205.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41.14229.3402547.8
Total Debt
370.4372.3350.8331.5295332.2
Net Cash (Debt)
-329.3-330.3-321.5-291.5-270-284.4
Net Cash Growth
------
Net Cash Per Share
-11.30-11.37-11.01-9.98-9.28-11.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
525231.754.729.62.4
Capital Expenditures
-19.1-35.7-17-32-20.6-11.3
Free Cash Flow
32.916.314.722.79-8.9
Free Cash Flow Growth
18.34%10.88%-35.24%152.22%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
72.24%71.56%68.93%60.17%66.64%66.18%
Operating Margin
4.11%10.03%10.33%12.05%16.34%-2.19%
Pretax Margin
-0.09%-1.94%0.61%3.69%8.19%-20.51%
Profit Margin
-0.22%-5.59%21.81%2.14%7.45%-19.73%
FCF Margin
14.71%5.36%4.95%7.03%3.16%-4.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--4.0841.1717.36-
Forward PE
11.937.7711.8512.2312.4447.96
P/FCF Ratio
8.2315.4316.3711.4136.47-
PS Ratio
0.630.830.810.801.151.66