Inspired Entertainment Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	230	241	260	328	324	152
Market Cap Growth	-8.24%	-7.56%	-20.61%	1.27%	113.56%	1.15%
Enterprise Value	571	580	523	558	608	418
Last Close Price	8.48	9.05	9.88	12.67	12.96	6.58
PE Ratio	4.43	3.71	37.71	15.46	-	-
Forward PE	8.65	11.85	12.23	12.44	47.96	-
PS Ratio	0.79	0.81	0.81	1.15	1.57	0.76
PB Ratio	-	-72.89	-3.43	-3.83	-2.98	-1.49
P/FCF Ratio	8.34	16.36	11.46	36.42	-	4.66
P/OCF Ratio	4.02	7.59	4.76	11.07	134.84	3.17
EV/Sales Ratio	1.84	1.95	1.62	1.96	2.95	2.11
EV/EBITDA Ratio	5.91	7.15	6.80	7.17	19.41	8.24
EV/EBIT Ratio	10.17	11.94	10.92	11.61	-	33.96
EV/FCF Ratio	20.55	39.49	23.04	62.03	-	12.85
Debt / Equity Ratio	-41.76	-106.30	-4.37	-3.46	-3.06	-3.08
Debt / EBITDA Ratio	3.49	3.82	3.82	3.39	8.31	5.40
Debt / FCF Ratio	13.52	23.86	14.60	32.89	-	9.65
Asset Turnover	0.71	0.76	1.02	0.96	0.65	0.61
Inventory Turnover	3.17	3.06	4.11	4.14	4.21	3.35
Quick Ratio	1.04	1.17	1.07	1.11	1.19	0.87
Current Ratio	1.82	1.54	1.55	1.69	1.52	1.15
Return on Assets (ROA)	8.03%	7.77%	9.50%	10.09%	-0.36%	2.36%
Return on Invested Capital (ROIC)	16.93%	18.21%	13.85%	24.24%	-1.06%	6.86%
Return on Capital Employed (ROCE)	14.90%	14.50%	19.80%	22.70%	-0.80%	5.40%
Earnings Yield	24.67%	26.94%	2.65%	6.47%	-12.55%	-37.48%
FCF Yield	11.99%	6.11%	8.72%	2.75%	-2.75%	21.45%
Buyback Yield / Dilution	-4.20%	0.05%	-0.42%	-19.22%	-2.89%	-8.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q