Intel Corporation (INTC)
NASDAQ: INTC · Real-Time Price · USD
92.30
-7.93 (-7.91%)
Jul 24, 2026, 3:18 PM EDT - Market open
Intel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 57,032 | 52,853 | 53,101 | 54,228 | 63,054 | 79,024 | |
Revenue Growth (YoY) | 7.47% | -0.47% | -2.08% | -14.00% | -20.21% | 1.49% |
Cost of Revenue | 35,015 | 34,478 | 35,756 | 32,517 | 36,188 | 35,209 |
Gross Profit | 22,017 | 18,375 | 17,345 | 21,711 | 26,866 | 43,815 |
Selling, General & Admin | 4,516 | 4,624 | 5,507 | 5,634 | 7,002 | 6,543 |
Research & Development | 13,193 | 13,774 | 16,546 | 16,046 | 17,528 | 15,190 |
Other Operating Expenses | 4,385 | 2,191 | 6,970 | -62 | 2 | 2,626 |
Total Operating Expenses | 22,094 | 20,589 | 29,023 | 21,618 | 24,532 | 24,359 |
Operating Income | -77 | -2,214 | -11,678 | 93 | 2,334 | 19,456 |
Interest Income | 13 | 514 | 242 | 40 | 4,268 | 2,729 |
Other Non-Operating Income (Expense) | -9,789 | 3,257 | 226 | 629 | 1,166 | -482 |
Total Non-Operating Income (Expense) | -9,776 | 3,771 | 468 | 669 | 5,434 | 2,247 |
Pretax Income | -9,853 | 1,557 | -11,210 | 762 | 7,768 | 21,703 |
Provision for Income Taxes | 1,339 | 1,531 | 8,023 | -913 | -249 | 1,835 |
Net Income | -11,192 | 26 | -19,233 | 1,675 | 8,017 | 19,868 |
Minority Interest in Earnings | 97 | 293 | -477 | -14 | 3 | - |
Net Income to Common | -11,289 | -267 | -18,756 | 1,689 | 8,014 | 19,868 |
Net Income Growth | - | - | - | -78.92% | -59.66% | -4.93% |
Shares Outstanding (Basic) | 4,889 | 4,530 | 4,280 | 4,190 | 4,108 | 4,059 |
Shares Outstanding (Diluted) | 4,894 | 4,530 | 4,280 | 4,212 | 4,123 | 4,090 |
Shares Change (YoY) | 12.99% | 5.84% | 1.61% | 2.16% | 0.81% | -3.36% |
EPS (Basic) | -2.11 | -0.06 | -4.38 | 0.40 | 1.95 | 4.89 |
EPS (Diluted) | -2.11 | -0.06 | -4.38 | 0.40 | 1.94 | 4.86 |
EPS Growth | - | - | - | -79.38% | -60.08% | -1.62% |
Free Cash Flow | 2,831 | -4,949 | -15,656 | -14,279 | -9,411 | 9,127 |
Free Cash Flow Growth | - | - | - | - | - | -57.37% |
Free Cash Flow Per Share | 0.58 | -1.09 | -3.66 | -3.39 | -2.28 | 2.23 |
Dividends Per Share | - | - | 0.375 | 0.740 | 1.460 | 1.390 |
Dividend Growth | - | - | -49.32% | -49.31% | 5.04% | 5.30% |
Gross Margin | 38.60% | 34.77% | 32.66% | 40.04% | 42.61% | 55.45% |
Operating Margin | -0.14% | -4.19% | -21.99% | 0.17% | 3.70% | 24.62% |
Profit Margin | -19.62% | 0.05% | -36.22% | 3.09% | 12.71% | 25.14% |
FCF Margin | 4.96% | -9.36% | -29.48% | -26.33% | -14.93% | 11.55% |
EBITDA | 12,302 | 9,492 | -299 | 9,695 | 15,369 | 31,248 |
EBITDA Margin | 21.57% | 17.96% | -0.56% | 17.88% | 24.37% | 39.54% |
EBIT | -77 | -2,214 | -11,678 | 93 | 2,334 | 19,456 |
EBIT Margin | -0.14% | -4.19% | -21.99% | 0.17% | 3.70% | 24.62% |
Effective Tax Rate | -13.59% | 98.33% | -71.57% | -119.82% | -3.21% | 8.46% |