Intrusion Statistics
Total Valuation
Intrusion has a market cap or net worth of $21.37 million. The enterprise value is $19.25 million.
Important Dates
The next estimated earnings date is Tuesday, May 13, 2025, after market close.
Earnings Date | May 13, 2025 |
Ex-Dividend Date | n/a |
Share Statistics
Intrusion has 19.34 million shares outstanding. The number of shares has increased by 335.23% in one year.
Current Share Class | 19.34M |
Shares Outstanding | 19.34M |
Shares Change (YoY) | +335.23% |
Shares Change (QoQ) | -5.48% |
Owned by Insiders (%) | 5.24% |
Owned by Institutions (%) | 1.26% |
Float | 17.48M |
Valuation Ratios
PE Ratio | n/a |
Forward PE | n/a |
PS Ratio | 1.04 |
Forward PS | 2.29 |
PB Ratio | 7.33 |
P/TBV Ratio | 8.82 |
P/FCF Ratio | n/a |
P/OCF Ratio | n/a |
PEG Ratio | n/a |
Financial Ratio History Enterprise Valuation
EV / Earnings | n/a |
EV / Sales | 3.34 |
EV / EBITDA | n/a |
EV / EBIT | n/a |
EV / FCF | n/a |
Financial Position
The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.44.
Current Ratio | 1.51 |
Quick Ratio | 1.37 |
Debt / Equity | 0.44 |
Debt / EBITDA | n/a |
Debt / FCF | n/a |
Interest Coverage | -25.75 |
Financial Efficiency
Return on Equity (ROE) | n/a |
Return on Assets (ROA) | -59.46% |
Return on Invested Capital (ROIC) | -85.47% |
Return on Capital Employed (ROCE) | -107.77% |
Revenue Per Employee | $115,420 |
Profits Per Employee | -$155,800 |
Employee Count | 50 |
Asset Turnover | 0.65 |
Inventory Turnover | n/a |
Taxes
Income Tax | n/a |
Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -58.99% in the last 52 weeks. The beta is -0.71, so Intrusion's price volatility has been lower than the market average.
Beta (5Y) | -0.71 |
52-Week Price Change | -58.99% |
50-Day Moving Average | 1.45 |
200-Day Moving Average | 1.19 |
Relative Strength Index (RSI) | 46.58 |
Average Volume (20 Days) | 710,369 |
Short Selling Information
The latest short interest is 816,311, so 4.22% of the outstanding shares have been sold short.
Short Interest | 816,311 |
Short Previous Month | 761,348 |
Short % of Shares Out | 4.22% |
Short % of Float | 4.67% |
Short Ratio (days to cover) | 1.15 |
Income Statement
In the last 12 months, Intrusion had revenue of $5.77 million and -$7.79 million in losses. Loss per share was -$1.63.
Revenue | 5.77M |
Gross Profit | 4.43M |
Operating Income | -8.45M |
Pretax Income | -10.87M |
Net Income | -7.79M |
EBITDA | -7.46M |
EBIT | -8.45M |
Loss Per Share | -$1.63 |
Full Income Statement Balance Sheet
The company has $4.85 million in cash and $2.73 million in debt, giving a net cash position of $2.12 million or $0.11 per share.
Cash & Cash Equivalents | 4.85M |
Total Debt | 2.73M |
Net Cash | 2.12M |
Net Cash Per Share | $0.11 |
Equity (Book Value) | 6.25M |
Book Value Per Share | 0.16 |
Working Capital | 1.86M |
Full Balance Sheet Cash Flow
In the last 12 months, operating cash flow was -$6.29 million and capital expenditures -$533,000, giving a free cash flow of -$6.83 million.
Operating Cash Flow | -6.29M |
Capital Expenditures | -533,000 |
Free Cash Flow | -6.83M |
FCF Per Share | -$0.35 |
Full Cash Flow Statement Margins
Gross margin is 76.76%, with operating and profit margins of -146.35% and -134.99%.
Gross Margin | 76.76% |
Operating Margin | -146.35% |
Pretax Margin | -134.99% |
Profit Margin | -134.99% |
EBITDA Margin | -129.34% |
EBIT Margin | -146.35% |
FCF Margin | n/a |
Dividends & Yields
Intrusion does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | -335.23% |
Shareholder Yield | -335.23% |
Earnings Yield | -36.45% |
FCF Yield | -31.94% |
Analyst Forecast
The average price target for Intrusion is $6.00, which is 442.99% higher than the current price. The consensus rating is "Buy".
Price Target | $6.00 |
Price Target Difference | 442.99% |
Analyst Consensus | Buy |
Analyst Count | 2 |
Revenue Growth Forecast (5Y) | n/a |
EPS Growth Forecast (5Y) | n/a |
Stock Forecasts Stock Splits
The last stock split was on March 25, 2024. It was a reverse split with a ratio of 0.05:1.
Last Split Date | Mar 25, 2024 |
Split Type | Reverse |
Split Ratio | 0.05:1 |
Scores
Intrusion has an Altman Z-Score of -15.33 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | -15.33 |
Piotroski F-Score | 2 |