Intrusion Inc. (INTZ)
NASDAQ: INTZ · Real-Time Price · USD
1.105
-0.035 (-3.07%)
Mar 31, 2025, 1:41 PM EDT - Market open

Intrusion Statistics

Total Valuation

Intrusion has a market cap or net worth of $21.37 million. The enterprise value is $19.25 million.

Market Cap 21.37M
Enterprise Value 19.25M

Important Dates

The next estimated earnings date is Tuesday, May 13, 2025, after market close.

Earnings Date May 13, 2025
Ex-Dividend Date n/a

Share Statistics

Intrusion has 19.34 million shares outstanding. The number of shares has increased by 335.23% in one year.

Current Share Class 19.34M
Shares Outstanding 19.34M
Shares Change (YoY) +335.23%
Shares Change (QoQ) -5.48%
Owned by Insiders (%) 5.24%
Owned by Institutions (%) 1.26%
Float 17.48M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.04
Forward PS 2.29
PB Ratio 7.33
P/TBV Ratio 8.82
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 3.34
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.44.

Current Ratio 1.51
Quick Ratio 1.37
Debt / Equity 0.44
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -25.75

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -59.46%
Return on Invested Capital (ROIC) -85.47%
Return on Capital Employed (ROCE) -107.77%
Revenue Per Employee $115,420
Profits Per Employee -$155,800
Employee Count 50
Asset Turnover 0.65
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -58.99% in the last 52 weeks. The beta is -0.71, so Intrusion's price volatility has been lower than the market average.

Beta (5Y) -0.71
52-Week Price Change -58.99%
50-Day Moving Average 1.45
200-Day Moving Average 1.19
Relative Strength Index (RSI) 46.58
Average Volume (20 Days) 710,369

Short Selling Information

The latest short interest is 816,311, so 4.22% of the outstanding shares have been sold short.

Short Interest 816,311
Short Previous Month 761,348
Short % of Shares Out 4.22%
Short % of Float 4.67%
Short Ratio (days to cover) 1.15

Income Statement

In the last 12 months, Intrusion had revenue of $5.77 million and -$7.79 million in losses. Loss per share was -$1.63.

Revenue 5.77M
Gross Profit 4.43M
Operating Income -8.45M
Pretax Income -10.87M
Net Income -7.79M
EBITDA -7.46M
EBIT -8.45M
Loss Per Share -$1.63
Full Income Statement

Balance Sheet

The company has $4.85 million in cash and $2.73 million in debt, giving a net cash position of $2.12 million or $0.11 per share.

Cash & Cash Equivalents 4.85M
Total Debt 2.73M
Net Cash 2.12M
Net Cash Per Share $0.11
Equity (Book Value) 6.25M
Book Value Per Share 0.16
Working Capital 1.86M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$6.29 million and capital expenditures -$533,000, giving a free cash flow of -$6.83 million.

Operating Cash Flow -6.29M
Capital Expenditures -533,000
Free Cash Flow -6.83M
FCF Per Share -$0.35
Full Cash Flow Statement

Margins

Gross margin is 76.76%, with operating and profit margins of -146.35% and -134.99%.

Gross Margin 76.76%
Operating Margin -146.35%
Pretax Margin -134.99%
Profit Margin -134.99%
EBITDA Margin -129.34%
EBIT Margin -146.35%
FCF Margin n/a

Dividends & Yields

Intrusion does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -335.23%
Shareholder Yield -335.23%
Earnings Yield -36.45%
FCF Yield -31.94%

Analyst Forecast

The average price target for Intrusion is $6.00, which is 442.99% higher than the current price. The consensus rating is "Buy".

Price Target $6.00
Price Target Difference 442.99%
Analyst Consensus Buy
Analyst Count 2
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on March 25, 2024. It was a reverse split with a ratio of 0.05:1.

Last Split Date Mar 25, 2024
Split Type Reverse
Split Ratio 0.05:1

Scores

Intrusion has an Altman Z-Score of -15.33 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -15.33
Piotroski F-Score 2