Invitation Homes Inc. (INVH)
NYSE: INVH · Real-Time Price · USD
29.90
-0.32 (-1.04%)
Aug 26, 2026, 4:00 PM EDT - Market closed
Invitation Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 2,679 | 2,642 | 2,549 | 2,419 | 2,227 | 1,992 |
Property Management Fees | 83.23 | 87.34 | 69.98 | 13.65 | 11.48 | 4.89 |
Other Revenue | 86.13 | -11.61 | -28.45 | -17.88 | -9.61 | -1.55 |
| 2,848 | 2,718 | 2,590 | 2,414 | 2,229 | 1,995 | |
Revenue Growth (YoY | 7.57% | 4.91% | 7.29% | 8.34% | 11.70% | 9.45% |
Property Expenses | 1,246 | 1,135 | 1,073 | 976.14 | 874.29 | 777.76 |
Selling, General & Administrative | 100.66 | 92.48 | 89.98 | 81.37 | 73.71 | 74.76 |
Depreciation & Amortization | 765.77 | 746.93 | 714.33 | 674.29 | 638.11 | 592.14 |
Total Operating Expenses | 2,112 | 1,974 | 1,877 | 1,732 | 1,586 | 1,445 |
Operating Income | 735.91 | 743.56 | 713.43 | 682.6 | 642.4 | 550.42 |
Interest Expense | -370.96 | -353.33 | -366.07 | -333.46 | -304.09 | -322.66 |
Other Non-Operating Income | -5.99 | -4.53 | -53.75 | -2.4 | -11.16 | -5.84 |
EBT Excluding Unusual Items | 358.96 | 385.71 | 293.61 | 346.74 | 327.15 | 221.92 |
Gain (Loss) on Sale of Investments | 0.29 | 0.32 | 1.05 | 0.35 | -3.94 | -9.42 |
Gain (Loss) on Sale of Assets | 319.38 | 218.24 | 244.55 | 183.54 | 90.7 | 60.01 |
Asset Writedown | -1.99 | -0.66 | -0.51 | -0.43 | -0.31 | -0.65 |
Other Unusual Items | -13.31 | -13.7 | -83.34 | -9.18 | -28.8 | -9.08 |
Pretax Income | 662.98 | 589.91 | 455.37 | 521.03 | 384.8 | 262.78 |
Earnings From Continuing Operations | 662.98 | 589.91 | 455.37 | 521.03 | 384.8 | 262.78 |
Minority Interest in Earnings | -2.33 | -1.99 | -1.45 | -1.56 | -1.47 | -1.35 |
Net Income | 660.65 | 587.92 | 453.92 | 519.47 | 383.33 | 261.43 |
Preferred Dividends & Other Adjustments | 1.89 | 0.96 | 0.75 | 0.7 | 0.66 | 0.33 |
Net Income to Common | 658.75 | 586.96 | 453.16 | 518.77 | 382.67 | 261.1 |
Net Income Growth | 21.05% | 29.53% | -12.65% | 35.57% | 46.56% | 33.37% |
Basic Shares Outstanding | 606 | 613 | 613 | 612 | 610 | 578 |
Diluted Shares Outstanding | 606 | 613 | 614 | 613 | 611 | 579 |
Shares Change | -1.17% | -0.07% | 0.06% | 0.36% | 5.51% | 4.28% |
EPS (Basic) | 1.09 | 0.96 | 0.74 | 0.85 | 0.63 | 0.45 |
EPS (Diluted) | 1.09 | 0.96 | 0.74 | 0.85 | 0.63 | 0.45 |
EPS Growth | 22.39% | 29.44% | -12.74% | 35.10% | 39.46% | 28.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.190 | 1.170 | 1.130 | 1.060 | 0.920 | 0.730 |
Dividend Growth | 3.48% | 3.54% | 6.60% | 15.22% | 26.03% | 17.74% |
Operating Margin | 25.84% | 27.36% | 27.54% | 28.27% | 28.83% | 27.59% |
Profit Margin | 23.13% | 21.60% | 17.49% | 21.49% | 17.17% | 13.09% |
EBITDA | 1,500 | 1,490 | 1,428 | 1,357 | 1,281 | 1,143 |
EBITDA Margin | 52.68% | 54.84% | 55.12% | 56.20% | 57.46% | 57.27% |
D&A For Ebitda | 764.44 | 746.93 | 714.33 | 674.29 | 638.11 | 592.14 |
EBIT | 735.91 | 743.56 | 713.43 | 682.6 | 642.4 | 550.42 |
EBIT Margin | 25.84% | 27.36% | 27.54% | 28.27% | 28.83% | 27.59% |
Funds From Operations (FFO) | 1,091 | 1,109 | 925.27 | 1,010 | 928.62 | 788.77 |
FFO Per Share | 1.79 | 1.80 | 1.50 | 1.64 | 1.51 | 1.35 |
Adjusted Funds From Operations (AFFO) | - | 1,003 | 986.24 | 923.37 | 865.9 | 745.56 |
AFFO Per Share | - | 1.63 | 1.60 | 1.50 | 1.41 | 1.28 |
FFO Payout Ratio | 65.97% | 64.29% | 74.49% | 63.18% | 58.05% | 49.93% |
Revenue as Reported | 2,855 | 2,729 | 2,619 | 2,432 | 2,238 | 1,997 |