Invitation Homes Inc. (INVH)
NYSE: INVH · Real-Time Price · USD
30.25
-0.25 (-0.82%)
Aug 6, 2026, 10:51 AM EDT - Market open
Invitation Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 2,679 | 2,642 | 2,549 | 2,419 | 2,227 | 1,992 |
Service and Other Revenue | 176.43 | 87.34 | 69.98 | 13.65 | 11.48 | 4.89 |
| 2,855 | 2,729 | 2,619 | 2,432 | 2,238 | 1,997 | |
Revenue Growth | 6.72% | 4.21% | 7.67% | 8.67% | 12.10% | 9.53% |
Property Expenses | 1,164 | 1,135 | 1,073 | 976.14 | 874.29 | 777.76 |
Service and Other Expenses | 81.35 | - | - | - | - | - |
Total Property Expenses | 1,246 | 1,135 | 1,073 | 976.14 | 874.29 | 777.76 |
Gross Profit | 1,609 | 1,595 | 1,546 | 1,456 | 1,364 | 1,219 |
Selling, General & Admin | 103.79 | 95.25 | 90.61 | 82.34 | 74.03 | 75.82 |
Depreciation & Amortization Expenses | 765.77 | 746.93 | 714.33 | 674.29 | 638.11 | 592.14 |
Other Operating Expenses | 12.31 | 11.44 | 82.93 | 8.6 | 28.7 | 8.68 |
Operating Income | 727.54 | 740.95 | 658.32 | 690.91 | 623 | 542.23 |
Interest Income | -6.69 | -11.61 | -28.45 | -17.88 | -13.55 | -10.97 |
Interest Expense | -370.96 | -353.33 | -366.07 | -333.46 | -304.09 | -322.66 |
Other Non-Operating Income (Expense) | -6.22 | -4.35 | -52.99 | -2.09 | -11.26 | -5.84 |
Total Non-Operating Income (Expense) | -383.87 | -369.28 | -447.5 | -353.42 | -328.9 | -339.46 |
Pretax Income | 343.6 | 371.67 | 210.82 | 337.49 | 294.1 | 202.77 |
Net Income | 343.6 | 371.67 | 210.82 | 337.49 | 294.1 | 202.77 |
Minority Interest in Earnings | -2.33 | -1.99 | -1.45 | -1.56 | -1.47 | -1.35 |
Net Income Attributable to Preferred Dividends | 1.89 | 0.96 | 0.75 | 0.7 | 0.66 | 0.33 |
Net Income to Common | 658.75 | 586.96 | 453.16 | 518.77 | 382.67 | 261.1 |
Net Income Growth | 21.05% | 29.53% | -12.65% | 35.57% | 46.56% | 33.37% |
Shares Outstanding (Basic) | 606 | 613 | 613 | 612 | 610 | 578 |
Shares Outstanding (Diluted) | 606 | 613 | 614 | 613 | 611 | 579 |
Shares Change | -1.17% | -0.07% | 0.06% | 0.36% | 5.51% | 4.28% |
EPS (Basic) | 1.09 | 0.96 | 0.74 | 0.85 | 0.63 | 0.45 |
EPS (Diluted) | 1.09 | 0.96 | 0.74 | 0.85 | 0.63 | 0.45 |
EPS Growth | 23.86% | 29.73% | -12.94% | 34.92% | 40.00% | 28.57% |
Free Cash Flow | 807.54 | 162.06 | 93.87 | -107.53 | 92.98 | -519.54 |
Free Cash Flow Growth | -10.25% | 72.64% | - | - | - | - |
Free Cash Flow Per Share | 1.33 | 0.26 | 0.15 | -0.18 | 0.15 | -0.90 |
Dividends Per Share | 1.190 | 1.170 | 1.130 | 1.060 | 0.920 | 0.730 |
Dividend Growth | 3.48% | 3.54% | 6.60% | 15.22% | 26.03% | 17.74% |
Gross Margin | 56.37% | 58.42% | 59.04% | 59.87% | 60.94% | 61.05% |
Operating Margin | 25.48% | 27.15% | 25.14% | 28.41% | 27.84% | 27.16% |
Profit Margin | 12.03% | 13.62% | 8.05% | 13.88% | 13.14% | 10.16% |
FCF Margin | 28.28% | 5.94% | 3.58% | -4.42% | 4.15% | -26.02% |
EBITDA | 1,493 | 1,488 | 1,373 | 1,365 | 1,261 | 1,134 |
EBITDA Margin | 52.30% | 54.52% | 52.41% | 56.13% | 56.35% | 56.81% |
EBIT | 727.54 | 740.95 | 658.32 | 690.91 | 623 | 542.23 |
EBIT Margin | 25.48% | 27.15% | 25.14% | 28.41% | 27.84% | 27.16% |