Innovex International, Inc. (INVX)

Innovex International Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	660.8	555.54	467.19	294.84
Revenue Growth (YoY)	18.95%	18.91%	58.45%	-
Cost of Revenue	428.17	360.1	309.07	207.45
Gross Profit	232.63	195.44	158.12	87.4
Selling, General & Admin	116.18	72.8	59.19	50.78
Operating Expenses	147.39	95.46	77.66	68.52
Operating Income	85.24	99.98	80.46	18.88
Interest Expense	-2.43	-5.51	-4.03	-2.16
Earnings From Equity Investments	2.62	2.98	-	-
Other Non Operating Income (Expenses)	-0.3	-0.39	1.12	3.52
EBT Excluding Unusual Items	85.13	97.07	77.54	20.25
Merger & Restructuring Charges	-33.3	-2.33	-2.94	-4.8
Gain (Loss) on Sale of Investments	8.04	-	-	-
Gain (Loss) on Sale of Assets	0.65	-0.11	-0.71	-1.75
Asset Writedown	-3.52	-0.27	-0.96	-
Other Unusual Items	85.81	-	-	-
Pretax Income	142.81	94.37	72.93	13.7
Income Tax Expense	2.49	20.44	9.65	3.84
Net Income	140.33	73.93	63.28	9.85
Net Income to Common	140.33	73.93	63.28	9.85
Net Income Growth	89.82%	16.83%	542.22%	-
Shares Outstanding (Basic)	50	31	31	15
Shares Outstanding (Diluted)	51	32	31	15
Shares Change (YoY)	56.55%	2.85%	115.52%	-
EPS (Basic)	2.82	2.39	2.07	0.68
EPS (Diluted)	2.77	2.29	2.01	0.68
EPS Growth	20.96%	13.93%	197.63%	-
Free Cash Flow	79.85	60.38	-15.39	-8.47
Free Cash Flow Per Share	1.58	1.87	-0.49	-0.58
Gross Margin	35.20%	35.18%	33.84%	29.64%
Operating Margin	12.90%	18.00%	17.22%	6.40%
Profit Margin	21.24%	13.31%	13.54%	3.34%
Free Cash Flow Margin	12.08%	10.87%	-3.29%	-2.87%
EBITDA	116.45	122.64	98.92	36.61
EBITDA Margin	17.62%	22.08%	21.17%	12.42%
D&A For EBITDA	31.21	22.66	18.47	17.74
EBIT	85.24	99.98	80.46	18.88
EBIT Margin	12.90%	18.00%	17.22%	6.40%
Effective Tax Rate	1.74%	21.66%	13.23%	28.05%
Revenue as Reported	660.8	555.54	467.19	-

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q