International Paper Company (IP)
NYSE: IP · Real-Time Price · USD
40.74
-0.38 (-0.92%)
Aug 14, 2026, 4:00 PM EDT - Market closed
International Paper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,203 | 23,634 | 15,835 | 16,033 | 21,161 | 19,363 | |
Revenue Growth | 25.36% | 49.25% | -1.23% | -24.23% | 9.29% | 10.24% |
Cost of Revenue | 17,037 | 16,606 | 11,320 | 11,512 | 15,143 | 13,832 |
Gross Profit | 7,166 | 7,028 | 4,515 | 4,521 | 6,018 | 5,531 |
Selling, General & Admin | 4,024 | 3,828 | 2,713 | 2,551 | 2,884 | 2,629 |
Other Operating Expenses | 165 | 210 | 119 | 127 | 148 | 139 |
Operating Expenses | 6,162 | 5,827 | 3,450 | 3,477 | 4,072 | 3,865 |
Operating Income | 1,004 | 1,201 | 1,065 | 1,044 | 1,946 | 1,666 |
Interest Expense | -536 | -551 | -432 | -418 | -403 | -430 |
Interest & Investment Income | 193 | 179 | 218 | 188 | 78 | 93 |
Earnings From Equity Investments | -2 | -3 | -5 | -21 | -6 | 2 |
EBT Excluding Unusual Items | 659 | 826 | 846 | 793 | 1,615 | 1,331 |
Merger & Restructuring Charges | -1,368 | -1,771 | -422 | -412 | 4 | -48 |
Impairment of Goodwill | -2,467 | -2,467 | - | - | -76 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 55 | 172 |
Gain (Loss) on Sale of Assets | -12 | 95 | 59 | - | - | 7 |
Other Unusual Items | -76 | -54 | -119 | - | -93 | -461 |
Pretax Income | -3,264 | -3,371 | 364 | 381 | 1,505 | 1,001 |
Income Tax Expense | -539 | -533 | -361 | 68 | -236 | 188 |
Earnings From Continuing Operations | -2,725 | -2,838 | 725 | 313 | 1,741 | 813 |
Earnings From Discontinued Operations | -713 | -678 | -168 | -25 | -237 | 941 |
Net Income to Company | -3,438 | -3,516 | 557 | 288 | 1,504 | 1,754 |
Minority Interest in Earnings | - | - | - | - | - | -2 |
Net Income | -3,438 | -3,516 | 557 | 288 | 1,504 | 1,752 |
Net Income to Common | -3,438 | -3,516 | 557 | 288 | 1,504 | 1,752 |
Net Income Growth | - | - | 93.40% | -80.85% | -14.16% | 263.49% |
Shares Outstanding (Basic) | 529 | 506 | 347 | 347 | 364 | 389 |
Shares Outstanding (Diluted) | 529 | 506 | 354 | 349 | 367 | 392 |
Shares Change | 27.35% | 42.77% | 1.46% | -4.88% | -6.47% | -0.83% |
EPS (Basic) | -6.50 | -6.95 | 1.60 | 0.83 | 4.14 | 4.50 |
EPS (Diluted) | -6.50 | -6.95 | 1.58 | 0.82 | 4.09 | 4.47 |
EPS Growth | - | - | 92.54% | -80.01% | -8.37% | 266.79% |
Free Cash Flow | 492 | -159 | 757 | 692 | 1,243 | 1,481 |
Free Cash Flow Per Share | 0.93 | -0.31 | 2.14 | 1.98 | 3.39 | 3.77 |
Dividend Per Share | 1.850 | 1.850 | 1.850 | 1.850 | 1.850 | 2.000 |
Dividend Growth | 0% | 0% | 0% | 0% | -7.50% | -2.44% |
Gross Margin | 29.61% | 29.74% | 28.51% | 28.20% | 28.44% | 28.57% |
Operating Margin | 4.15% | 5.08% | 6.73% | 6.51% | 9.20% | 8.60% |
Profit Margin | -14.21% | -14.88% | 3.52% | 1.80% | 7.11% | 9.05% |
Free Cash Flow Margin | 2.03% | -0.67% | 4.78% | 4.32% | 5.87% | 7.65% |
EBITDA | 3,934 | 3,948 | 1,916 | 2,190 | 2,986 | 2,810 |
EBITDA Margin | 16.25% | 16.71% | 12.10% | 13.66% | 14.11% | 14.51% |
D&A For EBITDA | 2,930 | 2,747 | 851 | 1,146 | 1,040 | 1,144 |
EBIT | 1,004 | 1,201 | 1,065 | 1,044 | 1,946 | 1,666 |
EBIT Margin | 4.15% | 5.08% | 6.73% | 6.51% | 9.20% | 8.60% |
Effective Tax Rate | - | - | - | 17.85% | - | 18.78% |