| 158.09 | 125.43 | 88.46 | 104.71 | 159.61 |
| 137.09 | 109.31 | 94.3 | 150.83 | 160.01 |
Cash & Short-Term Investments | 295.18 | 234.74 | 182.77 | 255.55 | 319.63 |
| 25.75% | 28.44% | -28.48% | -20.05% | 7.87% |
| 320.63 | 274.71 | 247.24 | 197.58 | 159.28 |
| 9.01 | 6.12 | 7.01 | 28.8 | 10.31 |
| 329.64 | 280.83 | 254.25 | 226.39 | 169.59 |
| 351.38 | 371.92 | 371.86 | 289.98 | 198.91 |
| 51.17 | 38.91 | 30.15 | 15.81 | 21.59 |
| 1,027 | 926.4 | 839.03 | 787.72 | 709.72 |
Net Property, Plant & Equipment | 208.24 | 178.38 | 197.84 | 194.69 | 183.08 |
| 325.19 | 282.48 | 296.36 | 290.85 | 214.05 |
| 24.46 | 24 | 36.11 | 35.28 | 38.52 |
|
| 77.21 | 91.05 | 97.41 | 88.39 | 81.98 |
| 189.62 | 172.76 | 178.88 | 213.62 | 136.68 |
| 9.4 | 8.31 | 4.42 | - | - |
Current Portion of Long-Term Debt | 54.77 | 41.61 | 29.59 | 28.55 | 15.91 |
Current Portion of Leases | 6.33 | 6.09 | 5.95 | 5.3 | 6.01 |
Other Current Liabilities | 6.67 | 12.62 | 8.5 | 8.72 | 4.33 |
Total Current Liabilities | 344 | 332.43 | 324.75 | 344.57 | 244.91 |
| 121.25 | 115.73 | 127.9 | 151.49 | 132.9 |
| 15.97 | 20.46 | 24.52 | 24.34 | 29.22 |
Total Long-Term Liabilities | 137.22 | 136.19 | 152.41 | 175.83 | 162.12 |
|
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| -66.73 | -52.86 | -52.86 | -37.48 | -37.48 |
Additional Paid-in Capital | 127.54 | 106.7 | 98.57 | 90.19 | 87.13 |
Accumulated Other Comprehensive Income | -9.03 | -72.24 | -40.19 | -56.06 | -38.43 |
| 828.91 | 763.24 | 693.85 | 620.1 | 560.66 |
Total Common Shareholders' Equity | 880.72 | 744.87 | 699.39 | 616.78 | 571.92 |
| 223.31 | 197.77 | 192.78 | 171.36 | 166.41 |
| 1,104 | 942.65 | 892.17 | 788.15 | 738.33 |
Total Liabilities & Equity | 1,585 | 1,411 | 1,369 | 1,309 | 1,145 |
| 207.72 | 192.19 | 192.37 | 209.67 | 184.05 |
| 87.46 | 42.55 | -9.61 | 45.87 | 135.58 |
| 105.55% | - | - | -66.16% | -44.69% |
| 2.72 | 1.32 | -0.30 | 1.43 | 4.26 |
| 880.72 | 744.87 | 699.39 | 616.78 | 571.92 |
| 27.40 | 23.19 | 21.76 | 19.28 | 17.96 |
| 555.53 | 462.39 | 403.04 | 325.93 | 357.87 |
Tangible Book Value Per Share | 17.29 | 14.39 | 12.54 | 10.19 | 11.24 |