Interparfums, Inc. (IPAR)
NASDAQ: IPAR · Real-Time Price · USD
117.11
-0.32 (-0.27%)
At close: Sep 1, 2026, 4:00 PM EDT
117.11
0.00 (0.00%)
After-hours: Sep 1, 2026, 4:15 PM EDT
Interparfums Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 167.76 | 168.39 | 164.36 | 152.65 | 120.94 | 87.41 |
Depreciation & Amortization | 24.64 | 25.3 | 24.35 | 17.33 | 14.79 | 10.31 |
Asset Writedown & Restructuring Costs | - | - | 4.01 | - | 7.75 | 2.39 |
Loss (Gain) on Equity Investments | -0.97 | -0.94 | -0.46 | -0.32 | 0.05 | -0.05 |
Stock-Based Compensation | 1.47 | 1.57 | 2.38 | 2.53 | 3.14 | 2.85 |
Provision & Write-off of Bad Debts | 2.2 | 1.77 | 0.62 | -1.73 | 2.35 | 0.85 |
Other Operating Activities | 34 | 39.54 | 43.36 | 38.56 | 31.7 | 29.52 |
Change in Accounts Receivable | -15.04 | -22.1 | -41.28 | -36.84 | -59.64 | -45.4 |
Change in Inventory | 38.97 | 55.17 | -17.2 | -73.7 | -98.3 | -49.82 |
Change in Accounts Payable | 14.42 | -32.04 | 4.87 | 3.06 | 64.74 | 103.05 |
Change in Income Taxes | -2.35 | -17.97 | 4.62 | -1.07 | 3.95 | 2.7 |
Change in Other Net Operating Assets | -9.05 | -3.78 | -1.97 | 5.3 | -18.45 | -24.23 |
Operating Cash Flow | 256.06 | 214.9 | 187.64 | 105.77 | 73.03 | 119.59 |
Operating Cash Flow Growth | 17.13% | 14.53% | 77.40% | 44.83% | -38.93% | 84.00% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -10.17 | -24.41 | -4.74 | -6.47 | -33.76 | -141.27 |
Sale (Purchase) of Intangibles | -2.67 | -23.79 | -17.61 | -46.9 | -56.75 | -1.55 |
Investment in Securities | 15.81 | -12.95 | -22.48 | 60.63 | -0.14 | -45.05 |
Investing Cash Flow | 2.97 | -61.15 | -44.83 | 7.26 | -90.64 | -187.87 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 4.33 | 4.33 | - | - |
Long-Term Debt Issued | - | 56.5 | 43.3 | - | 52.49 | 157.38 |
Total Debt Issued | -33.3 | 56.5 | 47.63 | 4.33 | 52.49 | 157.38 |
Long-Term Debt Repaid | - | -50.32 | -34.69 | -28.8 | -19.86 | -43.06 |
Net Debt Issued (Repaid) | -94.77 | 6.18 | 12.94 | -24.48 | 32.63 | 114.33 |
Issuance of Common Stock | 5.75 | 7.58 | 7.05 | 8.03 | 6 | 5.39 |
Repurchase of Common Stock | -15.76 | -13.87 | - | -15.39 | - | - |
Common Dividends Paid | -102.59 | -102.72 | -96.03 | -80.05 | -63.74 | -31.69 |
Other Financing Activities | -31.45 | -28.42 | -24.73 | -21.33 | -20.46 | -9.84 |
Financing Cash Flow | -238.82 | -131.26 | -100.77 | -133.21 | -45.57 | 78.19 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -1.96 | 10.16 | -5.07 | 3.93 | -0.49 | -11.21 |
Net Cash Flow | 18.25 | 32.66 | 36.97 | -16.25 | -63.67 | -1.29 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 245.89 | 190.49 | 182.9 | 99.31 | 39.28 | -21.69 |
Free Cash Flow Growth | 23.34% | 4.15% | 84.17% | 152.86% | - | - |
Free Cash Flow Margin | 16.37% | 12.80% | 12.59% | 7.54% | 3.61% | -2.47% |
Free Cash Flow Per Share | 7.67 | 5.93 | 5.69 | 3.09 | 1.23 | -0.68 |
Levered Free Cash Flow | 219.53 | 99.28 | 128.04 | -36.3 | 3.87 | -36.59 |
Unlevered Free Cash Flow | 223.78 | 103.81 | 132.93 | -29.27 | 6.12 | -34.83 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 6.21 | 6.69 | 7.5 | 5.82 | 2.99 | 2.47 |
Cash Income Tax Paid | 65.95 | 77.71 | 63.2 | 60.99 | 38.49 | 40.5 |
Change in Working Capital | 26.95 | -20.72 | -50.97 | -103.24 | -107.69 | -13.69 |