Intrepid Potash, Inc. (IPI)
NYSE: IPI · Real-Time Price · USD
26.80
+0.34 (1.29%)
Nov 21, 2024, 3:59 PM EST - Market closed

Intrepid Potash Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-43.08-35.6772.22249.83-27.1513.63
Upgrade
Depreciation & Amortization
40.4341.5436.9937.8237.8536.13
Upgrade
Other Amortization
0.30.30.270.310.430.3
Upgrade
Loss (Gain) From Sale of Assets
1.180.817.47-2.54-4.250.35
Upgrade
Asset Writedown & Restructuring Costs
46.3643.81.752.110.49-
Upgrade
Loss (Gain) on Equity Investments
0.450.94-0.69---
Upgrade
Stock-Based Compensation
4.26.536.153.013.824.28
Upgrade
Provision & Write-off of Bad Debts
-0.11--0.080.08
Upgrade
Other Operating Activities
5.916.49--10.113.91.78
Upgrade
Change in Accounts Receivable
-8.134.558.67-12.621.161.34
Upgrade
Change in Inventory
-14.69-11.86-33.287.36-0.29-11.53
Upgrade
Change in Accounts Payable
10.511.28-3.613.462.332.28
Upgrade
Change in Income Taxes
0.030.03-0.030.04-0.05-0.87
Upgrade
Change in Other Net Operating Assets
-5.93-7.15-30.43-0.5312.841.62
Upgrade
Operating Cash Flow
69.5443.2388.8279.0731.1549.38
Upgrade
Operating Cash Flow Growth
19.21%-51.33%12.34%153.87%-36.93%-23.13%
Upgrade
Capital Expenditures
-39.16-65.06-68.7-19.79-16.44-63.84
Upgrade
Sale of Property, Plant & Equipment
4.660.130.066.044.790.07
Upgrade
Sale (Purchase) of Intangibles
------16.87
Upgrade
Investment in Securities
3.54.59-10.54-1.08-3.5-
Upgrade
Other Investing Activities
0.540.8----
Upgrade
Investing Cash Flow
-30.46-59.55-79.18-14.82-15.16-80.64
Upgrade
Long-Term Debt Issued
-9--2030.32
Upgrade
Total Debt Issued
29--2030.32
Upgrade
Long-Term Debt Repaid
--5.6--46.08-35.07-10.5
Upgrade
Total Debt Repaid
-4.88-5.6--46.08-35.07-10.5
Upgrade
Net Debt Issued (Repaid)
-2.883.4--46.08-15.0719.82
Upgrade
Issuance of Common Stock
--0.110.090.110.02
Upgrade
Repurchase of Common Stock
-0.95-1.51-26.81-0.79-0.17-0.54
Upgrade
Other Financing Activities
---1.01-0.51-1.91-0.5
Upgrade
Financing Cash Flow
-3.831.89-27.7-47.28-17.0418.8
Upgrade
Net Cash Flow
35.25-14.43-18.0616.96-1.06-12.47
Upgrade
Free Cash Flow
30.38-21.8320.1359.2814.7-14.46
Upgrade
Free Cash Flow Growth
---66.05%303.20%--
Upgrade
Free Cash Flow Margin
14.72%-9.47%6.85%26.56%9.78%-8.43%
Upgrade
Free Cash Flow Per Share
2.36-1.711.504.431.13-1.10
Upgrade
Cash Income Tax Paid
-0.181.020.190.10.94
Upgrade
Levered Free Cash Flow
-1.1-13.39-12.3452.7631.52-32.26
Upgrade
Unlevered Free Cash Flow
-1.4-13.69-12.5453.3633.78-30.67
Upgrade
Change in Net Working Capital
4.90.8551.31-13.74-16.931.94
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.