Intrepid Potash Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	536	364	283	306	374	562
Market Cap Growth	62.95%	28.70%	-7.52%	-18.14%	-33.48%	78.29%
Enterprise Value	457.71	283.9	243.27	305.12	351.5	527.3
Last Close Price	40.85	27.73	21.92	23.89	28.87	42.73
PE Ratio	48.06	32.62	-1.33	-8.53	5.38	2.29
Forward PE	42.84	56.74	-	-	5.48	10.43
PEG Ratio	-	12.89	12.89	12.89	12.89	12.89
PS Ratio	2.25	1.22	1.11	1.10	1.11	2.08
PB Ratio	1.09	0.74	0.60	0.45	0.52	0.85
P/TBV Ratio	1.10	0.74	0.60	0.45	0.54	0.86
P/FCF Ratio	20.98	14.26	8.37	-14.02	18.57	9.48
P/OCF Ratio	9.61	6.53	3.90	7.08	4.21	7.11
EV/Sales Ratio	1.92	0.95	0.96	1.09	1.04	1.95
EV/EBITDA Ratio	7.42	5.58	13.90	-62.38	2.70	7.76
EV/EBIT Ratio	23.12	26.62	-12.25	-6.94	3.68	16.34
EV/FCF Ratio	17.92	11.12	7.20	-13.98	17.47	8.90
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.00	0.00
Debt / EBITDA Ratio	0.07	0.07	0.15	-1.27	0.02	0.03
Debt / FCF Ratio	0.13	0.13	0.08	-0.28	0.11	0.03
Net Debt / Equity Ratio	-0.16	-0.16	-0.08	0.00	-0.03	-0.05
Net Debt / EBITDA Ratio	-1.58	-1.58	-2.27	0.17	-0.17	-0.51
Net Debt / FCF Ratio	-3.14	-3.14	-1.17	0.04	-1.11	-0.58
Asset Turnover	0.49	0.49	0.37	0.36	0.43	0.41
Inventory Turnover	2.16	2.16	1.99	2.11	2.03	2.56
Quick Ratio	2.19	2.19	1.72	0.66	1.06	0.99
Current Ratio	4.38	4.38	4.84	3.27	3.51	2.14
Return on Equity (ROE)	2.32%	2.32%	-36.73%	-5.10%	10.48%	46.50%
Return on Assets (ROA)	1.66%	1.66%	-33.50%	-4.56%	9.15%	29.89%
Return on Invested Capital (ROIC)	1.96%	1.96%	-36.48%	-4.89%	10.06%	32.86%
Return on Capital Employed (ROCE)	1.88%	1.88%	-3.11%	-5.99%	13.27%	5.49%
Earnings Yield	2.09%	3.07%	-75.41%	-11.72%	18.60%	43.67%
FCF Yield	4.77%	7.01%	11.94%	-7.14%	5.38%	10.55%
Buyback Yield / Dilution	-0.21%	-0.21%	0.27%	0.49%	7.14%	0.12%
Total Shareholder Return	-	-0.21%	0.27%	0.49%	7.14%	0.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q