IRIDEX Corporation (IRIX)

IRIDEX Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Jan 2, 2021
Revenue	48.67	51.87	56.97	53.9	36.35
Revenue Growth (YoY)	-6.17%	-8.96%	5.69%	48.30%	-16.34%
Cost of Revenue	29.17	30.06	31.6	31.07	20.79
Gross Profit	19.5	21.81	25.37	22.83	15.56
Selling, General & Admin	22.36	24.99	25.74	23.5	18.86
Research & Development	5.45	6.83	7.18	6.87	3.28
Operating Expenses	27.8	31.81	32.91	30.36	22.14
Operating Income	-8.3	-10.01	-7.54	-7.53	-6.58
Other Non Operating Income (Expenses)	-0.54	0.53	0.06	-0.15	0.28
EBT Excluding Unusual Items	-8.84	-9.48	-7.48	-7.69	-6.3
Other Unusual Items	-	-	-	2.5	-
Pretax Income	-8.84	-9.48	-7.48	-5.19	-6.3
Income Tax Expense	0.07	0.09	0.07	0.04	0.03
Net Income	-8.91	-9.57	-7.55	-5.23	-6.33
Net Income to Common	-8.91	-9.57	-7.55	-5.23	-6.33
Shares Outstanding (Basic)	16	16	16	15	14
Shares Outstanding (Diluted)	16	16	16	15	14
Shares Change (YoY)	1.93%	1.19%	3.35%	11.41%	0.98%
EPS (Basic)	-0.54	-0.59	-0.47	-0.34	-0.46
EPS (Diluted)	-0.54	-0.59	-0.47	-0.34	-0.46
Free Cash Flow	-7.3	-6.85	-9.81	8	-3.33
Free Cash Flow Per Share	-0.44	-0.42	-0.61	0.52	-0.24
Gross Margin	40.07%	42.04%	44.53%	42.36%	42.80%
Operating Margin	-17.06%	-19.29%	-13.24%	-13.98%	-18.11%
Profit Margin	-18.31%	-18.45%	-13.25%	-9.69%	-17.41%
Free Cash Flow Margin	-14.99%	-13.21%	-17.21%	14.85%	-9.17%
EBITDA	-7.99	-9.18	-7.22	-6.73	-6.08
EBITDA Margin	-16.41%	-17.70%	-12.68%	-12.48%	-16.73%
D&A For EBITDA	0.31	0.83	0.32	0.8	0.5
EBIT	-8.3	-10.01	-7.54	-7.53	-6.58
EBIT Margin	-17.06%	-19.29%	-13.24%	-13.98%	-18.11%
Advertising Expenses	0.02	0.2	0.4	0.2	0.1

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q