IRIDEX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 28, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021	2016 - 2020
Revenue	49.74	48.67	51.87	56.97	53.9	36.35	Upgrade
Revenue Growth (YoY)	0.09%	-6.17%	-8.96%	5.69%	48.30%	-16.34%	Upgrade
Cost of Revenue	30.1	29.17	30.06	31.6	31.07	20.79	Upgrade
Gross Profit	19.65	19.5	21.81	25.37	22.83	15.56	Upgrade
Selling, General & Admin	19	22.36	24.99	25.74	23.5	18.86	Upgrade
Research & Development	4.16	5.45	6.83	7.18	6.87	3.28	Upgrade
Operating Expenses	23.16	27.8	31.81	32.91	30.36	22.14	Upgrade
Operating Income	-3.52	-8.3	-10.01	-7.54	-7.53	-6.58	Upgrade
Other Non Operating Income (Expenses)	-1.89	-0.54	0.53	0.06	-0.15	0.28	Upgrade
EBT Excluding Unusual Items	-5.4	-8.84	-9.48	-7.48	-7.69	-6.3	Upgrade
Other Unusual Items	-	-	-	-	2.5	-	Upgrade
Pretax Income	-5.4	-8.84	-9.48	-7.48	-5.19	-6.3	Upgrade
Income Tax Expense	0.04	0.07	0.09	0.07	0.04	0.03	Upgrade
Net Income	-5.45	-8.91	-9.57	-7.55	-5.23	-6.33	Upgrade
Net Income to Common	-5.45	-8.91	-9.57	-7.55	-5.23	-6.33	Upgrade
Shares Outstanding (Basic)	17	16	16	16	15	14	Upgrade
Shares Outstanding (Diluted)	17	16	16	16	15	14	Upgrade
Shares Change (YoY)	2.65%	1.93%	1.19%	3.35%	11.41%	0.98%	Upgrade
EPS (Basic)	-0.33	-0.54	-0.59	-0.47	-0.34	-0.46	Upgrade
EPS (Diluted)	-0.33	-0.54	-0.59	-0.47	-0.34	-0.46	Upgrade
Free Cash Flow	-5.89	-7.3	-6.85	-9.81	8	-3.33	Upgrade
Free Cash Flow Per Share	-0.35	-0.44	-0.42	-0.61	0.52	-0.24	Upgrade
Gross Margin	39.49%	40.07%	42.04%	44.53%	42.36%	42.80%	Upgrade
Operating Margin	-7.07%	-17.06%	-19.29%	-13.24%	-13.98%	-18.11%	Upgrade
Profit Margin	-10.95%	-18.31%	-18.45%	-13.25%	-9.69%	-17.41%	Upgrade
Free Cash Flow Margin	-11.84%	-14.99%	-13.21%	-17.21%	14.85%	-9.17%	Upgrade
EBITDA	-3.25	-7.99	-9.18	-7.22	-6.73	-6.08	Upgrade
EBITDA Margin	-6.54%	-16.41%	-17.70%	-12.68%	-12.48%	-16.73%	Upgrade
D&A For EBITDA	0.26	0.31	0.83	0.32	0.8	0.5	Upgrade
EBIT	-3.52	-8.3	-10.01	-7.54	-7.53	-6.58	Upgrade
EBIT Margin	-7.07%	-17.06%	-19.29%	-13.24%	-13.98%	-18.11%	Upgrade
Advertising Expenses	-	0.02	0.2	0.4	0.2	0.1	Upgrade

Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q