IRIDEX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021
Revenue	50.65	48.67	51.87	56.97	53.9	36.35
Revenue Growth (YoY)	4.58%	-6.17%	-8.96%	5.69%	48.30%	-16.34%
Cost of Revenue	31.31	29.17	30.06	31.6	31.07	20.79
Gross Profit	19.34	19.5	21.81	25.37	22.83	15.56
Selling, General & Admin	18.56	22.36	24.99	25.74	23.5	18.86
Research & Development	3.83	5.45	6.83	7.18	6.87	3.28
Total Operating Expenses	22.39	27.8	31.81	32.91	30.36	22.14
Operating Income	-3.06	-8.3	-10.01	-7.54	-7.53	-6.58
Total Non-Operating Income (Expense)	-2	-0.54	0.53	0.06	2.35	0.28
Pretax Income	-5.06	-8.84	-9.48	-7.48	-5.19	-6.3
Provision for Income Taxes	0.03	0.07	0.09	0.07	0.04	0.03
Net Income	-5.09	-8.91	-9.57	-7.55	-5.23	-6.33
Net Income to Common	-5.09	-8.91	-9.57	-7.55	-5.23	-6.33
Shares Outstanding (Basic)	17	16	16	16	15	14
Shares Outstanding (Diluted)	17	16	16	16	15	14
Shares Change (YoY)	2.75%	1.93%	1.19%	3.35%	11.41%	0.98%
EPS (Basic)	-0.30	-0.54	-0.59	-0.47	-0.34	-0.46
EPS (Diluted)	-0.30	-0.54	-0.59	-0.47	-0.34	-0.46
Free Cash Flow	-3.99	-7.3	-6.85	-9.81	8	-3.33
Free Cash Flow Per Share	-0.24	-0.44	-0.42	-0.62	0.52	-0.24
Gross Margin	38.18%	40.07%	42.04%	44.53%	42.36%	42.80%
Operating Margin	-6.04%	-17.06%	-19.29%	-13.24%	-13.98%	-18.11%
Profit Margin	-10.04%	-18.31%	-18.45%	-13.25%	-9.69%	-17.41%
FCF Margin	-7.87%	-15.00%	-13.21%	-17.21%	14.85%	-9.17%
EBITDA	-2.55	-7.72	-8.91	-7.06	-6.73	-6.08
EBITDA Margin	-5.04%	-15.86%	-17.18%	-12.39%	-12.49%	-16.72%
EBIT	-3.06	-8.3	-10.01	-7.54	-7.53	-6.58
EBIT Margin	-6.04%	-17.06%	-19.29%	-13.24%	-13.98%	-18.11%
Effective Tax Rate	-0.61%	-0.77%	-0.95%	-0.87%	-0.77%	-0.41%

Updated Sep 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q