IRIDEX Corporation (IRIX)

IRIDEX Cash Flow Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2026	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 3, 2026	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022
Net Income	-4.44	-8.91	-9.57	-7.55	-5.23
Depreciation & Amortization	0.52	0.58	1.1	0.49	0.8
Stock-Based Compensation	0.78	1.24	1.65	1.62	1.63
Other Adjustments	3.41	1.17	0.93	1.09	-1.55
Change in Receivables	-1.15	1.26	0.36	-0.24	-2.47
Changes in Inventories	2.12	-0.91	0.64	-3.02	0.27
Changes in Accounts Payable	-2.45	2.87	0.85	0.47	2.25
Changes in Accrued Expenses	0.8	-1.47	-0.38	-0.65	1.73
Changes in Unearned Revenue	-1.57	-1.9	-1.72	0.87	12.06
Changes in Other Operating Activities	-0.14	-1.22	-0.61	-2.6	-1.28
Operating Cash Flow	-2.12	-7.29	-6.75	-9.52	8.22
Capital Expenditures	-0.14	-0.01	-0.11	-0.29	-0.21
Payments for Business Acquisitions	-	-	-	-	-5.34
Investing Cash Flow	-0.14	-0.01	-0.11	-0.29	-5.56
Long-Term Debt Issued	4	3.37	-	-	-
Long-Term Debt Repaid	3.96	0.22	-	-	-
Net Long-Term Debt Issued (Repaid)	7.96	3.59	-	-	-
Issuance of Common Stock	-	0	0.08	0.02	10.1
Repurchase of Common Stock	0.08	0.06	0.09	0.09	0.63
Net Common Stock Issued (Repurchased)	0.08	0.06	0.17	0.12	10.72
Issuance of Preferred Stock	6	-	-	-	-
Net Preferred Stock Issued (Repurchased)	6	-	-	-	-
Other Financing Activities	-	-0.49	-	-	-
Financing Cash Flow	5.96	2.61	-0.01	-0.07	9.47
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0.07	0.05	-0.03	-0.05	0.1
Net Cash Flow	3.64	-4.65	-6.89	-9.93	12.23
Free Cash Flow	-2.26	-7.3	-6.85	-9.81	8
FCF Margin	-4.29%	-15.00%	-13.21%	-17.21%	14.85%
Free Cash Flow Per Share	-0.13	-0.44	-0.42	-0.62	0.52
Levered Free Cash Flow	2.67	-7.38	-9.8	-12.28	10.4
Unlevered Free Cash Flow	-3.46	-10.42	-10.33	-12.34	8.03

Updated Jan 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q