Intuitive Surgical, Inc. (ISRG)
NASDAQ: ISRG · Real-Time Price · USD
452.80
-15.72 (-3.36%)
At close: Nov 6, 2026, 4:00 PM EST
453.79
+0.99 (0.22%)
After-hours: Nov 6, 2026, 7:59 PM EST
Intuitive Surgical Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 522.8 | 818.1 | 821.5 | 794.8 | 704.4 | 658.4 | 698.4 | 685.7 | 565.1 | 526.9 | 544.9 | 606.2 | 415.7 | 420.8 | 355.3 | 324.9 | 324 | 307.8 | 365.6 | 380.6 |
Depreciation & Amortization | 212.9 | 231.1 | 200 | 156.3 | 160 | 155.3 | 140.9 | 118.4 | 116.2 | 111.8 | 109.3 | 103.6 | 108.6 | 97.3 | 92.7 | 94.2 | 89.8 | 86 | 83.8 | 78.1 |
Other Amortization | - | - | - | 22.5 | 9.6 | 9.1 | 8.7 | 10.7 | 9.4 | 9.1 | 8.5 | 10.4 | 7.7 | 7.5 | 7.4 | 5.9 | 7.1 | 7 | 6.6 | 6.5 |
Loss (Gain) From Sale of Assets | - | - | -7.9 | 13.7 | - | - | - | 5.2 | - | - | - | 19.6 | - | - | - | 12 | - | - | -3.8 | 2.8 |
Loss (Gain) From Sale of Investments | -9.1 | -8.8 | -10.2 | -14.9 | -14.9 | -9.7 | -17.7 | -5.1 | -12.3 | -20 | -5.9 | -7.4 | 0.3 | 9.5 | 4.9 | 5.6 | 9.6 | 7.8 | 26 | 12.7 |
Stock-Based Compensation | 212.6 | 209.9 | 209.5 | 203.3 | 203.5 | 196.2 | 185.2 | 177 | 172.9 | 173.6 | 153.3 | 150.4 | 156.1 | 146.5 | 139.8 | 127.6 | 138.1 | 126.7 | 120.8 | 117.8 |
Other Operating Activities | -52.8 | 36.1 | 343.8 | -34.8 | 92.8 | -23.7 | 5.4 | -28.5 | -59.2 | -28 | -4.7 | -215.3 | -39.2 | -21.8 | 14.8 | -71.5 | -61.2 | -19.9 | -10.6 | -19.9 |
Change in Accounts Receivable | -53.4 | -74.9 | 25.1 | -267.5 | 9.9 | -47.7 | 3.6 | -74.1 | -42.8 | 18.8 | 2.2 | -166.6 | -59 | 22.4 | 16.9 | -92.1 | -11.2 | 67.4 | -123.4 | -87.6 |
Change in Inventory | -307.4 | -248 | -266.6 | -253 | -316.2 | -283.1 | -211.1 | -179.1 | -261.5 | -209.8 | -179.6 | -184.3 | -239.6 | -161.5 | -127.1 | -127.5 | -173.6 | -125.4 | -120.1 | -66.8 |
Change in Accounts Payable | 4.7 | -52.5 | 73.9 | -39.1 | 24.6 | -10.7 | 83.1 | -21.6 | 22.8 | 5.9 | -7.5 | 14 | -8.8 | 19.6 | 16.9 | -5 | 13.9 | 14.3 | -1.9 | 0.2 |
Change in Unearned Revenue | 7.4 | -1.4 | 46.1 | 27.6 | -1.2 | 11.8 | 37 | 37.3 | 8.2 | -10.3 | -4 | 54.4 | -13.2 | -12 | 24.2 | 42.7 | -18.1 | -14.5 | 11.4 | 30.3 |
Change in Other Net Operating Assets | 686.4 | 151.4 | -523.3 | 283.6 | -31.5 | 59.5 | -351.9 | 96.7 | 187.7 | 42.5 | -351.1 | -156.7 | 219.8 | 137.4 | -174.4 | 121.1 | 64.8 | -10.5 | -131.4 | 113 |
Operating Cash Flow | 1,224 | 1,061 | 911.9 | 892.5 | 841 | 715.4 | 581.6 | 822.6 | 706.5 | 620.5 | 265.4 | 228.3 | 548.4 | 665.7 | 371.4 | 437.9 | 383.2 | 446.7 | 223 | 567.7 |
Operating Cash Flow Growth (YoY) | 45.55% | 48.31% | 56.79% | 8.50% | 19.04% | 15.29% | 119.14% | 260.31% | 28.83% | -6.79% | -28.54% | -47.87% | 43.11% | 49.03% | 66.55% | -22.86% | -23.57% | -17.69% | -53.31% | -9.53% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -113.1 | -112.6 | -103.3 | -162.5 | -105.4 | -155.3 | -116.6 | -312 | -247.9 | -309.4 | -241.9 | -435.5 | -256.3 | -178.3 | -194.1 | -139.2 | -169.1 | -130.5 | -93.6 | -136.9 |
Sale of Property, Plant & Equipment | - | - | 46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | 9.6 | - | -528.2 | -12.7 | - | -1.2 | - | -1 | - | - | - | -1.8 | 0.2 | -7.3 | - | 0.3 | 0.2 | -11.8 | -1.5 | -14 |
Investment in Securities | 2,001 | 86 | -329 | -34.2 | 506.4 | 417.2 | 330.1 | -951.2 | -1,165 | -157.7 | 113.4 | -606.9 | -190.5 | 743.2 | 767.2 | 713.7 | 713.4 | 608.5 | -119.6 | -490.1 |
Investing Cash Flow | 1,898 | -26.6 | -914.5 | -209.4 | 401 | 260.7 | 213.5 | -1,264 | -1,413 | -467.1 | -128.5 | -1,044 | -446.6 | 557.6 | 573.1 | 574.8 | 544.5 | 466.2 | -214.7 | -641 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Issuance of Common Stock | 96.4 | 65.6 | 121.8 | 76.6 | 90 | 49.4 | 134.3 | 61.9 | 115.6 | 71.5 | 180.4 | 44.1 | 77.4 | 74.6 | 100.2 | 45.2 | 82 | 26.6 | 80 | 31.7 |
Repurchase of Common Stock | -2,989 | -333.4 | -1,476 | -214.1 | -1,933 | -197.2 | -370.1 | -12.5 | -17.4 | -13.5 | -226.6 | -75.6 | -14.8 | -10.9 | -479.7 | -1,008 | -1,008 | -506.9 | -278.7 | -10.4 |
Other Financing Activities | -1.2 | -20.1 | - | - | - | - | - | - | - | -8 | -0.5 | - | -0.8 | -0.4 | -1.7 | -1 | -0.5 | -1.8 | -1.2 | -2.7 |
Financing Cash Flow | -2,894 | -287.9 | -1,354 | -137.5 | -1,843 | -147.8 | -235.8 | 49.4 | 98.2 | 50 | -46.7 | -31.5 | 61.8 | 63.3 | -381.2 | -963.5 | -926.8 | -482.1 | -199.9 | 18.6 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -11.6 | 7.1 | 1 | 12.3 | 4 | 1 | -4.5 | 8.3 | -12.2 | -3.7 | 6.8 | -5.4 | 1.7 | 5.2 | 1.8 | -2.5 | 1.9 | 2.2 | 3.8 | -1.1 |
Net Cash Flow | 216.7 | 753.6 | -1,355 | 557.9 | -597 | 829.3 | 554.8 | -383.9 | -620.5 | 199.7 | 97 | -852.8 | 165.3 | 1,292 | 565.1 | 46.7 | 2.8 | 433 | -187.8 | -55.8 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,111 | 948.4 | 808.6 | 730 | 735.6 | 560.1 | 465 | 510.6 | 458.6 | 311.1 | 23.5 | -207.2 | 292.1 | 487.4 | 177.3 | 298.7 | 214.1 | 316.2 | 129.4 | 430.8 |
Free Cash Flow Growth (YoY) | 51.03% | 69.33% | 73.89% | 42.97% | 60.40% | 80.04% | 1878.72% | - | 57.00% | -36.17% | -86.75% | - | 36.43% | 54.14% | 37.02% | -30.66% | -50.57% | -32.29% | -69.12% | -23.83% |
Free Cash Flow Margin | 36.44% | 32.79% | 29.18% | 25.47% | 29.36% | 22.96% | 20.64% | 21.16% | 22.50% | 15.48% | 1.24% | -10.75% | 16.75% | 27.76% | 10.45% | 18.05% | 13.75% | 20.77% | 8.70% | 27.78% |
Free Cash Flow Per Share | 3.16 | 2.65 | 2.25 | 2.03 | 2.03 | 1.54 | 1.27 | 1.40 | 1.26 | 0.86 | 0.07 | -0.58 | 0.81 | 1.36 | 0.50 | 0.84 | 0.59 | 0.87 | 0.35 | 1.17 |
Levered Free Cash Flow | 1,501 | 916.34 | 340.76 | 699.59 | 658.51 | 555.23 | 361.51 | 377.91 | 516.81 | 390.36 | -101.23 | -168.43 | 251.63 | 547.4 | 148.65 | 343.98 | 246.51 | 362.5 | 154.35 | 432.9 |
Unlevered Free Cash Flow | 1,501 | 916.34 | 340.76 | 699.59 | 658.51 | 555.23 | 361.51 | 377.91 | 516.81 | 390.36 | -101.23 | -168.43 | 251.63 | 547.4 | 148.65 | 343.98 | 246.51 | 362.5 | 162.16 | 432.9 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Income Tax Paid | - | - | - | 537.9 | - | - | - | 466.5 | - | - | - | 447.8 | - | - | - | 444.2 | - | - | - | 180 |
Change in Working Capital | 337.7 | -225.4 | -644.8 | -248.4 | -314.4 | -270.2 | -439.3 | -140.8 | -85.6 | -152.9 | -540 | -439.2 | -100.8 | 5.9 | -243.5 | -60.8 | -124.2 | -68.7 | -365.4 | -10.9 |