| 125.89 | 128.5 | 117.89 | 93.37 | 90.23 | 87.37 | |
Interest Income on Investments | 16.25 | 15.37 | 15.31 | 11.2 | 5.31 | 6.43 | |
| 142.15 | 143.87 | 133.2 | 104.57 | 95.54 | 93.79 | |
Interest Paid on Deposits | 60.9 | 61.51 | 42.07 | 6.25 | 7.49 | 15.38 | |
Interest Paid on Borrowings | 7.92 | 12.6 | 16.61 | 8.53 | 4.24 | 4.88 | |
| 68.82 | 74.11 | 58.68 | 14.78 | 11.73 | 20.26 | |
| 73.33 | 69.75 | 74.52 | 89.79 | 83.81 | 73.53 | |
Net Interest Income Growth (YoY) | 4.20% | -6.40% | -17.00% | 7.12% | 13.98% | 13.45% | |
Gain (Loss) on Sale of Assets | -0 | 0.43 | -1.32 | -0.26 | -0.41 | -0.04 | |
Gain (Loss) on Sale of Investments | -0.2 | -0.34 | -0.39 | -0.08 | 2.54 | 2.56 | |
Other Non-Interest Income | 8.9 | 9.07 | 5.2 | 14.17 | 7.3 | 7.65 | |
Total Non-Interest Income | 11.92 | 13.08 | 6.54 | 16.97 | 12.04 | 12.1 | |
Non-Interest Income Growth (YoY) | 34.06% | 100.11% | -61.46% | 40.89% | -0.45% | 94.59% | |
Revenues Before Loan Losses | 85.25 | 82.84 | 81.06 | 106.75 | 95.86 | 85.63 | |
Provision for Loan Losses | -5.1 | -3.48 | -2 | 2.92 | 22.89 | 11.16 | |
| 90.35 | 86.32 | 83.06 | 103.83 | 72.97 | 74.47 | |
| 12.03% | 3.92% | -20.00% | 42.29% | -2.01% | 7.73% | |
Salaries and Employee Benefits | 37.61 | 36.66 | 35.16 | 32.87 | 33.79 | 31.73 | |
| 2.93 | 3.1 | 3.78 | 4.44 | 4.99 | 4.57 | |
Selling, General & Administrative | 10.65 | 10.31 | 10.7 | 10.66 | 9.47 | 8.8 | |
Other Non-Interest Expense | 13.19 | 13.06 | 13 | 12.68 | 12.37 | 10.96 | |
Total Non-Interest Expense | 64.38 | 63.12 | 62.63 | 60.64 | 60.61 | 56.07 | |
EBT Excluding Unusual Items | 25.97 | 23.19 | 20.43 | 43.19 | 12.36 | 18.4 | |
| -0.4 | -0.2 | - | - | - | - | |
| 1.12 | 1.12 | - | - | - | - | |
| -0.24 | 0.29 | - | -0.22 | - | - | |
| 26.58 | 24.41 | 20.43 | 44.35 | 9.91 | 17.34 | |
| 4.3 | 4.15 | 3.75 | 8.64 | 1.91 | 3.45 | |
| 22.28 | 20.25 | 16.68 | 35.71 | 8 | 13.89 | |
Preferred Dividends & Other Adjustments | - | - | 0 | 0.03 | 0.02 | 0.07 | |
| 22.28 | 20.25 | 16.68 | 35.68 | 7.98 | 13.82 | |
| 47.68% | 21.43% | -53.30% | 346.36% | -42.40% | -17.52% | |
| 10 | 10 | 10 | 10 | 10 | 11 | |
Diluted Shares Outstanding | 10 | 10 | 10 | 10 | 11 | 11 | |
| 1.61% | 0.96% | -3.33% | -3.04% | -3.36% | 8.32% | |
| 2.27 | 2.06 | 1.69 | 3.54 | 0.77 | 1.27 | |
| 2.24 | 2.04 | 1.69 | 3.50 | 0.76 | 1.27 | |
| 46.28% | 20.71% | -51.71% | 360.53% | -40.16% | -23.61% | |
| 0.425 | 0.410 | 0.395 | 0.365 | 0.310 | 0.250 | |
| 6.25% | 3.80% | 8.22% | 17.74% | 24.00% | 8.70% | |
| 16.18% | 17.02% | 18.36% | 19.48% | 19.27% | 19.90% | |