Integer Holdings Corporation (ITGR)

Integer Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,854	1,717	1,556	1,331	1,221
Revenue Growth (YoY)	7.98%	10.35%	16.85%	9.03%	13.75%
Cost of Revenue	1,346	1,255	1,144	984.63	884.11
Gross Profit	507.71	461.18	411.52	346.65	336.97
Selling, General & Admin	211.24	184.26	171.4	156.08	141.42
Research & Development	49.43	53.3	61.3	58.53	51.99
Other Operating Expenses	0.55	0.33	2.04	-0.09	0.24
Operating Expenses	261.19	237.95	234.81	215.8	193.91
Operating Income	246.52	223.23	176.72	130.85	143.06
Interest Expense	-43.21	-56.37	-51.28	-37.27	-31.63
Currency Exchange Gain (Loss)	-6.1	-3.2	-1	-	0.1
Other Non Operating Income (Expenses)	-0.43	-0.32	0.03	0.9	0.02
EBT Excluding Unusual Items	196.79	163.34	124.47	94.48	111.55
Merger & Restructuring Charges	-27.52	-19.75	-14.13	-15.07	-7.22
Gain (Loss) on Sale of Investments	0.55	-0.78	-5.69	-7.64	-3.14
Other Unusual Items	-44.42	4.75	0.74	-3.1	-0.13
Pretax Income	125.4	147.56	105.38	68.68	101.06
Income Tax Expense	22.57	26.51	16.24	8.93	8.04
Earnings From Continuing Operations	102.83	121.05	89.14	59.75	93.02
Earnings From Discontinued Operations	-0.02	-1.16	1.51	6.63	3.79
Net Income	102.81	119.9	90.65	66.38	96.81
Net Income to Common	102.81	119.9	90.65	66.38	96.81
Net Income Growth	-14.25%	32.26%	36.57%	-31.43%	25.30%
Shares Outstanding (Basic)	35	34	33	33	33
Shares Outstanding (Diluted)	36	36	34	33	33
Shares Change (YoY)	-0.15%	5.60%	1.20%	0.30%	0.44%
EPS (Basic)	2.96	3.57	2.72	2.00	2.93
EPS (Diluted)	2.89	3.37	2.68	1.99	2.91
EPS Growth	-14.20%	25.44%	34.99%	-31.75%	25.06%
Free Cash Flow	105.12	99.85	60.28	41.65	103.2
Free Cash Flow Per Share	2.95	2.80	1.79	1.25	3.10
Gross Margin	27.39%	26.87%	26.45%	26.04%	27.60%
Operating Margin	13.30%	13.00%	11.36%	9.83%	11.72%
Profit Margin	5.55%	6.98%	5.83%	4.99%	7.93%
Free Cash Flow Margin	5.67%	5.82%	3.88%	3.13%	8.45%
EBITDA	377.19	332.94	273.71	221.75	224.65
EBITDA Margin	20.35%	19.39%	17.59%	16.66%	18.40%
D&A For EBITDA	130.67	109.71	96.99	90.9	81.59
EBIT	246.52	223.23	176.72	130.85	143.06
EBIT Margin	13.30%	13.00%	11.36%	9.83%	11.72%
Effective Tax Rate	18.00%	17.96%	15.41%	13.00%	7.96%

Updated Feb 19, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q