Integer Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,854	1,717	1,556	1,331	1,221
Revenue Growth (YoY)	7.98%	10.35%	16.85%	9.03%	13.75%
Cost of Revenue	1,353	1,258	1,146	985.52	884.11
Gross Profit	500.39	459.01	409.89	345.76	336.97
Selling, General & Admin	211.75	185.2	173.17	158.05	141.42
Research & Development	49.5	53.43	61.97	59.76	51.99
Other Operating Expenses	17.88	12.15	11.43	15.27	7.86
Total Operating Expenses	279.12	250.78	246.57	233.08	201.26
Operating Income	221.26	208.24	163.32	112.68	135.71
Interest Expense	-43.21	-56.37	-51.28	-37.27	-31.63
Other Non-Operating Income (Expense)	-52.66	-4.3	-6.67	-6.74	-3.02
Total Non-Operating Income (Expense)	-95.87	-60.68	-57.94	-44	-34.65
Pretax Income	125.4	147.56	105.38	68.68	101.06
Provision for Income Taxes	22.57	26.51	16.24	8.93	8.04
Net Income	102.81	119.9	90.65	66.38	96.81
Earnings From Discontinued Operations	-0.02	-1.16	1.51	6.63	-
Net Income to Common	102.81	119.9	90.65	66.38	96.81
Net Income Growth	-14.25%	32.26%	36.57%	-31.43%	25.30%
Shares Outstanding (Basic)	35	34	33	33	33
Shares Outstanding (Diluted)	36	36	34	33	33
Shares Change (YoY)	-0.15%	5.60%	1.20%	0.30%	0.44%
EPS (Basic)	2.96	3.57	2.72	1.80	2.93
EPS (Diluted)	2.89	3.36	2.69	1.79	2.91
EPS Growth	-13.99%	24.91%	50.28%	-38.49%	24.89%
Free Cash Flow	105.12	99.85	60.28	41.65	103.2
Free Cash Flow Growth	5.28%	65.65%	44.71%	-59.64%	-23.27%
Free Cash Flow Per Share	2.95	2.80	1.79	1.25	3.10
Gross Margin	26.99%	26.74%	26.35%	25.97%	27.60%
Operating Margin	11.94%	12.13%	10.50%	8.46%	11.11%
Profit Margin	5.55%	7.05%	5.73%	4.49%	7.62%
FCF Margin	5.67%	5.82%	3.87%	3.13%	8.45%
EBITDA	351.93	319.27	262.16	204.67	217.08
EBITDA Margin	18.99%	18.60%	16.85%	15.37%	17.78%
EBIT	221.26	208.24	163.32	112.68	135.71
EBIT Margin	11.94%	12.13%	10.50%	8.46%	11.11%
Effective Tax Rate	18.00%	17.97%	15.41%	13.00%	7.96%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q