Integer Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,856	1,854	1,717	1,556	1,331	1,221
Revenue Growth (YoY)	6.28%	7.98%	10.35%	16.85%	9.03%	13.75%
Cost of Revenue	1,366	1,353	1,258	1,146	985.52	884.11
Gross Profit	489.66	500.39	459.01	409.89	345.76	336.97
Selling, General & Admin	219.3	211.75	185.2	173.17	158.05	141.42
Research & Development	51.54	49.5	53.43	61.97	59.76	51.99
Other Operating Expenses	15.24	17.88	12.15	11.43	15.27	7.86
Total Operating Expenses	286.08	279.12	250.78	246.57	233.08	201.26
Operating Income	203.58	221.26	208.24	163.32	112.68	135.71
Interest Expense	-38.14	-43.21	-56.37	-51.28	-37.27	-31.63
Other Non-Operating Income (Expense)	-6.7	-52.66	-4.3	-6.67	-6.74	-3.02
Total Non-Operating Income (Expense)	-44.84	-95.87	-60.68	-57.94	-44	-34.65
Pretax Income	158.75	125.4	147.56	105.38	68.68	101.06
Provision for Income Taxes	16.95	22.57	26.51	16.24	8.93	8.04
Net Income	141.8	102.81	119.9	90.65	66.38	96.81
Earnings From Discontinued Operations	-	-0.02	-1.16	1.51	6.63	-
Net Income to Common	141.8	102.81	119.9	90.65	66.38	96.81
Net Income Growth	83.75%	-14.25%	32.26%	36.57%	-31.43%	25.30%
Shares Outstanding (Basic)	35	35	34	33	33	33
Shares Outstanding (Diluted)	35	36	36	34	33	33
Shares Change (YoY)	-0.41%	-0.15%	5.60%	1.20%	0.30%	0.44%
EPS (Basic)	4.06	2.96	3.57	2.72	1.80	2.93
EPS (Diluted)	4.03	2.89	3.36	2.69	1.79	2.91
EPS Growth	85.71%	-13.99%	24.91%	50.28%	-38.49%	24.89%
Shares Outstanding	33.95	34.35	33.55	33.33	33.17	33.06
Free Cash Flow	99.8	105.12	99.85	60.28	41.65	103.2
Free Cash Flow Growth	-5.06%	5.28%	65.65%	44.71%	-59.64%	-23.27%
Free Cash Flow Per Share	2.83	2.95	2.80	1.79	1.25	3.10
Gross Margin	26.39%	26.99%	26.74%	26.35%	25.97%	27.60%
Operating Margin	10.97%	11.94%	12.13%	10.50%	8.46%	11.11%
Profit Margin	7.64%	5.55%	7.05%	5.73%	4.49%	7.62%
FCF Margin	5.38%	5.67%	5.82%	3.87%	3.13%	8.45%
EBITDA	339.43	351.93	319.27	262.16	204.67	217.08
EBITDA Margin	18.29%	18.99%	18.60%	16.85%	15.37%	17.78%
EBIT	203.58	221.26	208.24	163.32	112.68	135.71
EBIT Margin	10.97%	11.94%	12.13%	10.50%	8.46%	11.11%
Effective Tax Rate	10.67%	18.00%	17.97%	15.41%	13.00%	7.96%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q